|
Cayman Islands
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
Not Applicable
(I.R.S. Employer
Identification Number) |
|
| | |
PAGES
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 8 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
CAPITALIZATION | | | | | 86 | | |
| | | | 87 | | | |
| | | | 90 | | | |
| | | | 91 | | | |
| | | | 92 | | | |
BUSINESS | | | | | 107 | | |
| | | | 191 | | | |
MANAGEMENT | | | | | 215 | | |
| | | | 224 | | | |
| | | | 226 | | | |
| | | | 229 | | | |
| | | | 231 | | | |
| | | | 236 | | | |
TAXATION | | | | | 238 | | |
| | | | 247 | | | |
| | | | 251 | | | |
| | | | 252 | | | |
EXPERTS | | | | | 253 | | |
| | | | 256 | | | |
| | | | F-1 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
Actual
|
| |
As adjusted
|
| ||||||
| | |
US$
|
| |
US$
|
| ||||||
Cash and cash equivalents
|
| | | | 31,976,572 | | | | | | 76,884,343 | | |
Total liabilities
|
| | | | 125,434,750 | | | | | | 130,942,677 | | |
Equity | | | | | | | | | | | | | |
Ordinary shares
|
| | | | 1,124 | | | | | | 1,968 | | |
Additional paid-in capita
|
| | | | 113,897,365 | | | | | | 392,263,188 | | |
Accumulated Deficit
|
| | | | (235,749,706) | | | | | | (247,933,610) | | |
Accumulated other comprehensive income (loss)
|
| | | | (12,051,884) | | | | | | (12,051,887) | | |
Total Equity
|
| | | | (133,903,101) | | | | | | 132,279,659 | | |
Total Capitalization
|
| | | | (8,468,351) | | | | | | 263,222,336 | | |
| | |
For the Six Months Ended September 30,
|
| |
For the Fiscal Years Ended March 31,
|
| ||||||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2022
|
| ||||||||||||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| ||||||||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
Revenues | | | | | 269,433,426 | | | | | | 399,534,723 | | | | | | $56,274,081 | | | | | | 257,015,929 | | | | | | 502,949,894 | | | | | | $ 79,227,166 | | |
Cost of revenues
|
| | | | 63,599,621 | | | | | | 93,700,779 | | | | | | 13,197,665 | | | | | | 59,656,877 | | | | | | 117,066,090 | | | | | | 18,440,832 | | |
Gross profit
|
| | | | 205,833,805 | | | | | | 305,833,944 | | | | | | 43,076,416 | | | | | | 197,359,052 | | | | | | 385,883,804 | | | | | | 60,786,334 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling
|
| | | | 86,265,281 | | | | | | 150,228,079 | | | | | | 21,159,480 | | | | | | 73,485,259 | | | | | | 185,999,704 | | | | | | 29,299,597 | | |
General and administrative
|
| | | | 51,664,591 | | | | | | 49,587,013 | | | | | | 6,984,283 | | | | | | 155,334,386 | | | | | | 107,620,500 | | | | | | 16,952,916 | | |
Research and development
|
| | | | 124,051,209 | | | | | | 123,861,107 | | | | | | 17,445,718 | | | | | | 94,387,144 | | | | | | 211,222,263 | | | | | | 33,272,780 | | |
Total operating expenses
|
| | | | 261,981,081 | | | | | | 323,676,199 | | | | | | 45,589,481 | | | | | | 323,206,789 | | | | | | 504,842,467 | | | | | | 79,525,293 | | |
Loss from operations
|
| | | | (56,147,276) | | | | | | (17,842,255) | | | | | | (2,513,065) | | | | | | (125,847,737) | | | | | | (118,958,663) | | | | | | (18,738,959) | | |
Other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Late fees related to income tax
|
| | | | (112,420) | | | | | | — | | | | | | — | | | | | | (11,464,741) | | | | | | — | | | | | | — | | |
Late fees related to taxes other than income tax
|
| | | | (1,396,221) | | | | | | (299,417) | | | | | | (42,173) | | | | | | (7,261,947) | | | | | | (231,231) | | | | | | (36,425) | | |
Late fees related to social security insurance
|
| | | | — | | | | | | — | | | | | | — | | | | | | (7,701,793) | | | | | | (1,852,378) | | | | | | (291,796) | | |
Government grants
|
| | | | 19,600,822 | | | | | | 22,456,691 | | | | | | 3,163,003 | | | | | | 3,530,405 | | | | | | 23,020,413 | | | | | | 3,626,290 | | |
Financial expenses, net
|
| | | | (352,694) | | | | | | (14,949,434) | | | | | | (2,105,613) | | | | | | (29,689,927) | | | | | | (2,717,433) | | | | | | (428,064) | | |
Other income (expenses), net
|
| | | | (993,957) | | | | | | 74,675 | | | | | | 10,518 | | | | | | 4,063,743 | | | | | | (327,987) | | | | | | (51,666) | | |
Total other (expenses) income,
net |
| | | | 16,745,530 | | | | | | 7,282,515 | | | | | | 1,025,735 | | | | | | (48,524,260) | | | | | | 17,891,384 | | | | | | 2,818,339 | | |
Loss before income taxes
|
| | | | (39,401,746) | | | | | | (10,559,740) | | | | | | (1,487,330) | | | | | | (174,371,997) | | | | | | (101,067,279) | | | | | | (15,920,620) | | |
| | |
For the Six Months Ended September 30,
|
| |
For the Fiscal Years Ended March 31,
|
| ||||||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2022
|
| ||||||||||||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| ||||||||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
Income tax expense
|
| | | | (5,689,586) | | | | | | (565,625) | | | | | | (79,668) | | | | | | (17,454,245) | | | | | | (4,937,122) | | | | | | (777,720) | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | | (1,566,998) | | | | | | (191,826,242) | | | | | | (106,004,401) | | | | | | (16,698,340) | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | (65,013,751) | | | | | | (72,083,238) | | | | | | (10,152,855) | | | | |
|
(16,610,297)
|
| | | | | (130,662,326) | | | | |
|
(20,582,579)
|
| |
Net loss attributable to YS Biopharma Co. Ltd
|
| | | | (110,105,083) | | | | | | (83,208,603) | | | | | | $(11,719,853) | | | | | | (208,436,539) | | | | | | (236,666,727) | | | | | | $(37,280,919) | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | | $ (1,566,998) | | | | | | (191,826,242) | | | | | | (106,004,401) | | | | | | $(16,698,340) | | |
Other comprehensive income: foreign currency translation gain
|
| | | | 11,321,167 | | | | | | (168,653,952) | | | | | | (23,754,747) | | | | | | 22,455,217 | | | | | | 38,864,606 | | | | | | 6,122,146 | | |
Total comprehensive loss
|
| | | | (33,770,165) | | | | | | (179,779,317) | | | | | | $(25,321,745) | | | | | | (169,371,025) | | | | | | (67,139,795) | | | | | | $(10,576,194) | | |
Loss per share*: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | (0.18) | | | | | | (0.05) | | | | | | $ (0.01) | | | | | | (0.78) | | | | | | (0.43) | | | | | | $ (0.07) | | |
Weighted average number of ordinary shares outstanding*:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | 247,311,533 | | | | | | 247,141,861 | | | | | | 247,141,861 | | | | | | 247,311,533 | | | | | | 247,311,533 | | | | | | 247,311,533 | | |
|
| | |
As of September 30,
|
| |
As of March 31,
|
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2022
|
| ||||||||||||||||||
| | |
(RMB)
|
| |
($)
|
| |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | ||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Current assets
|
| | | | 871,552,683 | | | | | | 122,757,357 | | | | | | 733,204,286 | | | | | | 764,764,393 | | | | | | 120,469,486 | | |
Total non-current assets
|
| | | | 676,885,437 | | | | | | 95,338,663 | | | | | | 433,970,786 | | | | | | 676,988,748 | | | | | | 106,642,631 | | |
Total assets
|
| | | | 1,548,438,120 | | | | | | $ 218,096,020 | | | | | | 1,167,175,072 | | | | | | 1,441,753,141 | | | | | | $ 227,112,117 | | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT
|
| | | | | | | | | | | | | | | | | | | | | ||||||||||
Current liabilities
|
| | | | 575,338,836 | | | | | | 81,035,921 | | | | | | 345,040,994 | | | | | | 475,914,160 | | | | | | 74,968,363 | | |
Non-current liabilities
|
| | | | 315,222,809 | | | | | | 44,398,829 | | | | | | 45,538,214 | | | | | | 294,586,777 | | | | | | 46,404,772 | | |
Total liabilities
|
| | | | 890,561,645 | | | | | | 125,434,750 | | | | | | 390,579,208 | | | | | | 770,500,937 | | | | | | 121,373,135 | | |
Mezzanine equity
|
| | | | 1,608,561,727 | | | | | | 226,564,371 | | | | | | 1,285,458,571 | | | | | | 1,370,221,392 | | | | | | 215,844,081 | | |
Shareholders’ deficit
|
| | | | (950,685,252) | | | | | | (133,903,101) | | | | | | (508,862,707) | | | | | | (698,969,188) | | | | | | (110,105,099) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 1,548,438,120 | | | | | | $ 218,096,020 | | | | | | 1,167,175,072 | | | | | | 1,441,753,141 | | | | | | $ 227,112,117 | | |
| | |
For the Six Months Ended September 30,
|
| |
For the Fiscal Years Ended March 31,
|
| ||||||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2022
|
| ||||||||||||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| ||||||||||||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |||||||||
Net cash used in operating activities
|
| | | | (176,984,374) | | | | | | (107,395,153) | | | | | | (15,126,504) | | | | | | (246,610,437) | | | | | | (173,545,357) | | | | | | (27,337,727) | | |
Net cash used in investing activities
|
| | | | (203,390,377) | | | | | | (19,024,351) | | | | | | (2,679,561) | | | | | | (104,238,941) | | | | | | (298,923,958) | | | | | | (47,087,987) | | |
Net cash provided by financing activities
|
| | | | 43,885,865 | | | | | | 51,907,325 | | | | | | 7,311,097 | | | | | | 739,258,696 | | | | | | 364,558,145 | | | | | | 57,427,010 | | |
Effect of foreign exchange rate on
cash |
| | | | (4,446,301) | | | | | | 30,471,942 | | | | | | 4,291,943 | | | | | | (2,674) | | | | | | (11,478,411) | | | | | | (1,808,136) | | |
Net increase (decrease) in cash
|
| | | | (340,935,187) | | | | | | (44,040,237) | | | | | | (6,203,025) | | | | | | 388,406,644 | | | | | | (119,389,581) | | | | | | (18,806,840) | | |
Cash at the beginning of the fiscal year
|
| | | | 390,457,084 | | | | | | 271,067,503 | | | | | | 38,179,597 | | | | | | 2,050,440 | | | | | | 390,457,084 | | | | | | 61,506,740 | | |
Cash at the end of the fiscal year
|
| | | | 49,521,897 | | | | | | 227,027,266 | | | | | | $ 31,976,572 | | | | | | 390,457,084 | | | | | | 271,067,503 | | | | | | $ 42,699,900 | | |
Rank
|
| |
Vaccine
|
| |
Number of
Lot release |
| |||
1
|
| |
Rabies Vaccine
|
| | | | 983 | | |
2
|
| |
Hepatitis B Vaccine
|
| | | | 565 | | |
3
|
| |
Meningitis Vaccine
|
| | | | 563 | | |
4
|
| |
Flu Vaccine (Including HIB)
|
| | | | 553 | | |
5
|
| |
Varicella vaccine
|
| | | | 471 | | |
6
|
| |
Polio Vaccine
|
| | | | 339 | | |
7
|
| |
MMR Vaccine
|
| | | | 281 | | |
8
|
| |
HPV Vaccine
|
| | | | 254 | | |
9
|
| |
Japanese Encephalitis Vaccine
|
| | | | 224 | | |
10
|
| |
DPT Vaccine
|
| | | | 203 | | |
Year
|
| |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| ||||||||||||||||||||||||||||||
Lot release (in million doses)
|
| | | | 126.2 | | | | | | 73.3 | | | | | | 58.8 | | | | | | 77.8 | | | | | | 58.9 | | | | | | 78.2 | | | | | | 62.9 | | | | | | 58.8 | | | | | | 78.6 | | | | | | 88.0 | | |
System Organ Class (SOC)
|
| |
Preferred term (PT)
|
| |
Rabipur
N=12 |
| |
PIKA Rabies
Vaccine (1-1-1-1) N=13 |
| |
PIKA Rabies
vaccine (2-2-1) N=12 |
|
| | | | | |
(in n (%))
|
| |
(in n (%))
|
| |
(in n (%))
|
|
Gastrointestinal disorders
|
| | Diarrhoea | | |
1 (8.33%)
|
| |
0 (0.00%)
|
| |
1 (8.33%)
|
|
| | | Nausea | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
General disorders and administration site conditions
|
| | Induration | | |
1 (8.33%)
|
| |
0 (0.00%)
|
| |
0 (0.00%)
|
|
| | | Fatigue | | |
1 (8.33%)
|
| |
0 (0.00%)
|
| |
0 (0.00%)
|
|
| | | Injection site pain | | |
0 (0.00%)
|
| |
6 (46.15%)
|
| |
3 (25.00%)
|
|
| | |
Injection site swelling
|
| |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
| | | Pyrexia | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
Infections and infestations
|
| |
Lymph gland infection
|
| |
1 (8.33%)
|
| |
0 (0.00%)
|
| |
0 (0.00%)
|
|
| | | Pyuria | | |
0 (0.00%)
|
| |
2 (15.38%)
|
| |
1 (8.33%)
|
|
Investigations
|
| |
Glucose urine present
|
| |
0 (0.00%)
|
| |
2 (15.38%)
|
| |
0 (0.00%)
|
|
Musculoskeletal and connective tissue
disorders |
| | Myalgia | | |
0 (0.00%)
|
| |
0 (0.00%)
|
| |
1 (8.33%)
|
|
Nervous system disorders
|
| | Dizziness | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
| | | Headache | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
1 (8.33%)
|
|
| | | Lethargy | | |
1 (8.33%)
|
| |
0 (0.00%)
|
| |
1 (8.33%)
|
|
Renal and urinary disorders
|
| | Proteinuria | | |
0 (0.00%)
|
| |
2 (15.38%)
|
| |
0 (0.00%)
|
|
System Organ Class (SOC)
|
| |
Preferred term (PT)
|
| |
Rabipur
N=12 |
| |
PIKA Rabies
Vaccine (1-1-1-1) N=13 |
| |
PIKA Rabies
vaccine (2-2-1) N=12 |
|
| | | | | |
(in n (%))
|
| |
(in n (%))
|
| |
(in n (%))
|
|
Respiratory, thoracic and mediastinal
disorders |
| | Cough | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
Skin and subcutaneous tissue disorders
|
| | Hyperhidrosis | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
| | | Pruritus | | |
0 (0.00%)
|
| |
1 (7.69%)
|
| |
0 (0.00%)
|
|
| | | Urticaria | | |
0 (0.00%)
|
| |
0 (0.00%)
|
| |
1 (8.33%)
|
|
Total number of subject with at least one adverse event
|
| | | | |
5 (41.67%)
|
| |
9 (69.23%)
|
| |
6 (50.00%)
|
|
| | |
Rabipur
|
| |
PIKA Rabies
Vaccine (1-1-1-1) |
| |
PIKA Rabies
Vaccine (2-2-1) |
|
| | |
mean ± standard deviation
95% confidence interval |
| |
mean ± standard deviation
95% confidence interval |
| |
mean ± standard deviation
95% confidence interval |
|
Neutralizing
|
| |
9.72 ± 11.66
|
| |
12.07 ± 10.07
|
| |
20.06 ± 33.12
|
|
antibody titer
|
| |
(-2.67, 22.11)
|
| |
(-0.31, 24.46)
|
| |
(8.26, 33.04)
|
|
| | |
Rabipur
|
| |
PIKA Rabies
Vaccine (2-2-1) |
|
| | |
mean ± standard deviation
95% confidence interval |
| |
mean ± standard deviation
95% confidence interval |
|
Neutralizing antibody titer
|
| |
19.16 ± 13.53
|
| |
21.59 ± 46.90
|
|
| | |
(15.69, 22.62)
|
| |
(9.15, 34.04)
|
|
WHO label
|
| |
Pango
lineage |
| |
GISAID
clade/lineage |
| |
Nextstrain
clade |
| |
Earliest documented samples
|
| |
Date of
designation |
|
| | |
VOCs(1)
|
| | |||||||||||
Alpha
|
| |
B.1.1.7
|
| |
GRY (formely
GR/501Y.V1) |
| |
20I (V1)
|
| |
The United Kingdom, September 2020
|
| |
December 18, 2020
|
|
Beta
|
| |
B.1.351
|
| |
GH/501Y.V2
|
| |
20H (V2)
|
| |
South Africa, May 2020
|
| |
December 18, 2020
|
|
Gamma
|
| |
P.1
|
| |
GR/501Y.V3
|
| |
20J (V3)
|
| |
Brazil, November 2020
|
| |
January 11, 2021
|
|
Delta
|
| |
B.1.617.2
|
| |
G/478K.V1
|
| |
21A
|
| |
India, October 2020
|
| |
VOI: April 4, 2021
VOC: May 11, 2021 |
|
| | | | | | | | |
VOIs(2)
|
| | | | | | |
Epsilon
|
| |
B.1.427/B.1.429
|
| |
GH/452R.V1
|
| |
21C
|
| |
The U.S., March 2020
|
| |
March 5, 2021
|
|
Zeta
|
| |
P.2
|
| |
GR/484K.V2
|
| |
20B
|
| |
Brazil, April 2020
|
| |
March 17, 2021
|
|
Eta
|
| |
B.1.525
|
| |
G/484K.V3
|
| |
21D
|
| |
Multiple countries, December 2020
|
| |
March 17, 2021
|
|
Theta
|
| |
P.3
|
| |
GR/1092K.V1
|
| |
21E
|
| |
Philippines, January 2021
|
| |
March 24, 2021
|
|
Iota
|
| |
B.1.526
|
| |
GH/253G.V1
|
| |
21F
|
| |
The U.S., November 2020
|
| |
March 24, 2021
|
|
Kappa
|
| |
B.1.617.1
|
| |
G/452R.V3
|
| |
21B
|
| |
India, October 2020
|
| |
April 4, 2021
|
|
Lambda
|
| |
C.37
|
| |
GR/452Q.V1
|
| |
20D
|
| |
Peru, August 2020
|
| |
June 14, 2021
|
|
Visit (Day)
|
| |
Seroconversion Rate (%)
Low dose HBV-001 |
| |
High dose
HBV-001 |
| |
ENGERIX-B
|
| |||||||||
Baseline
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
D 56
|
| | | | 87.5 | | | | | | 100 | | | | | | 66.7 | | |
D 84
|
| | | | 90 | | | | | | 100 | | | | | | 66.7 | | |
D 196
|
| | | | 90 | | | | | | 100 | | | | | | 88.9 | | |
Animal Model
|
| |
Agent
|
| |
T/C (%)
|
| |
IR (%)
|
| ||||||
Breast cancer 4T1in-situ model
|
| | PIKA YS-ON-001 | | | | | 45.87 | | | | | | 42.26 | | |
| | | Docetaxel | | | | | 50.12 | | | | | | 35.55 | | |
Lewis lung cancer LL/2 transplanted tumor model
|
| | PIKA YS-ON-001 | | | | | 37.02 | | | | | | 60.88 | | |
| | | Cisplatin PIKA | | | | | 47.46 | | | | | | 42.38 | | |
| | | YS-ON-001+Cisplatin | | | | | 28.38 | | | | | | 75.44 | | |
Liver cancer H22 transplanted tumor model
|
| | PIKA YS-ON-001 | | | | | 18.84 | | | | | | 73.40 | | |
| | | Sorafenib PIKA | | | | | 36.79 | | | | | | 53.73 | | |
| | | YS-ON-001+Sorafenib | | | | | 12.56 | | | | | | 88.19 | | |
Colon cancer CT-26 transplanted tumor model
|
| | PIKA YS-ON-001 | | | | | 5.38 | | | | | | 97.71 | | |
| | | PD-1 | | | | | 53.66 | | | | | | 47.05 | | |
Prostate cancer RM-1 transplanted tumor model
|
| | PIKA YS-ON-001 | | | | | 1.39 | | | | | | 98.56 | | |
| | | PD-1 | | | | | 57.62 | | | | | | 38.12 | | |
Melanoma B16-F10 Metastatic tumor model | | | | | | | | | | | | | | | | |
Product/technology
|
| |
Patent name
|
| |
Owner/applicant
|
| |
Jurisdiction
|
| |
Patent status(1)
|
| |
Patent expiration
|
| |
Type of patent
|
|
PIKA adjuvant
|
| |
Polyinosinic acid-polycytidylic acid-based adjuvant
|
| |
Singapore Yisheng
|
| |
Australia, Brazil, Canada, Cuba, the European Union, Austria, Belgium, Switzerland, Denmark, France, the United Kingdom, Ireland, Italy, Netherlands, Poland, Turkey, Spain, Sweden, Germany, Indonesia, Israel, India, South Korea, Malaysia, New Zealand, the Philippines, Russia, Singapore, Thailand, Taiwan (China), the United States, Vietnam, South Africa
|
| |
Granted
|
| |
2025 to 2027
|
| |
Composition of matter
|
|
|
Singapore Yisheng
|
| | the United States, Mexico | | | Granted | | | 2025 | | | | | |||||
|
Immunogenic substances comprising a polyinosinic acid-polycytidilic acid-based adjuvant
|
| |
Singapore Yisheng
|
| |
China, Australia, Hong Kong, Cuba, Indonesia, India, Mexico, Malaysia, New Zealand, the Philippines, Russia, Singapore, Taiwan (China), the United States, Vietnam, South Africa
|
| |
Granted
|
| |
2026 to 2028
|
| |
Composition of matter
|
| ||
|
Singapore Yisheng
|
| | Brazil, Thailand | | | Pending | | | N/A | | | |||||||
|
Mucosal Immunogenic substances comprising a polyinosinic acid-polycytidilic acid-based adjuvant
|
| |
Singapore Yisheng
|
| |
Australia, Canada, Hong Kong, Cuba, Indonesia, South Korea, Malaysia, New Zealand, the Philippines, Singapore, South Africa
|
| |
Granted
|
| |
2026 to 2028
|
| |
Composition of matter
|
| ||
| Beijing Yisheng | | | China | | | Granted | | | 2026 | | | |||||||
|
Singapore Yisheng
|
| | Taiwan (China) | | | Granted | | | 2027 | | | |||||||
|
Singapore Yisheng
|
| | Thailand, Brazil | | | Pending | | | N/A | | | |||||||
PIKA rabies vaccine (Vero cell)
|
| |
A rabies composition comprising PIKA adjuvant
|
| |
Singapore Yisheng
|
| |
China, Indonesia, Russia, South Africa
|
| |
Granted
|
| |
2034 to 2037
|
| |
Composition of matter
|
|
|
Singapore Yisheng
|
| |
Brazil, India, the Philippines, Thailand, the United States, Vietnam
|
| | Pending | | | N/A | | | |||||||
PIKA YS-ON-001 (Cancer)
|
| |
A composition comprising PIC for treatment of cancer
|
| |
Singapore Yisheng
|
| |
the United States, the European Union, Russia, South Africa
|
| |
Granted
|
| |
2037 to 2038
|
| |
Composition of matter
|
|
|
Singapore Yisheng
|
| |
Australia, Brazil, Canada, Hong Kong, Cuba, Indonesia, India, South Korea, Mexico, Malaysia, New Zealand, the Philippines, Singapore, Thailand, the United States, Vietnam
|
| | Pending | | | N/A | | |
Project
|
| |
Construction
area |
| |
Actual/expected
construction commencement date |
| |
Expected
construction completion date |
| |
Expected
manufacturing capacity |
|
| | |
(sq.m.)
|
| | | | | | | |
(in total number of
doses/year) |
|
One manufacturing workshop for PIKA rabies vaccine in Singapore | | | 14,577 | | | October 2023 | | | March 2025 | | | To be determined | |
Two manufacturing workshops for PIKA recombinant COVID-19 vaccine in Shenyang (China) | | | 6,831 | | | March 2021 | | | March 2023 | | | 500 million | |
Product
|
| |
License/Permit
|
| |
License/Permit
Holder |
| |
Authority
|
| |
Validity
Period |
|
YSJATM rabies vaccine | | |
Drug Re-registration Certificate
|
| |
Liaoning Yisheng
|
| |
Medical Products Administration of Liaoning Province
|
| |
2020.07.13 – 2025.07.12
|
|
YSJATM rabies vaccine/ PIKA Recombinant COVID19 vaccine | | |
Drug Manufacturing License
|
| |
Liaoning Yisheng
|
| |
Medical Products Administration of Liaoning Province
|
| |
2022.06.15 – 2024.08.14
|
|
| | |
As of September 30, 2022
|
| |||||||||
Function
|
| |
Number of
Employees |
| |
% of Total
|
| ||||||
Research and development
|
| | | | 206 | | | | | | 23.82 | | |
General and administrative
|
| | | | 172 | | | | | | 19.88 | | |
Manufacturing
|
| | | | 436 | | | | | | 50.40 | | |
Sales, marketing and patient services
|
| | | | 51 | | | | | | 5.90 | | |
Total | | | | | 865 | | | | | | 100 | | |
| | |
For the Six Months Ended September 30,
|
| |
For the Fiscal Years Ended March 31,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |
2022
|
| |
2021
|
| |
Variance
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
$
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||||||||
Revenues
|
| | | | 399,534,723 | | | | | | 56,274,081 | | | | | | 100.0 | | | | | | 269,433,426 | | | | | | 100.0 | | | | | | 130,101,297 | | | | | | 48.3 | | | | | | 502,949,894 | | | | | | 79,227,166 | | | | | | 100.0 | | | | | | 257,015,929 | | | | | | 100.0 | | | | | | 245,933,965 | | | | | | 95.7 | | |
Cost of revenues
|
| | | | 93,700,779 | | | | | | 13,197,665 | | | | | | 100.0 | | | | | | 63,599,621 | | | | | | 100.0 | | | | | | 30,101,158 | | | | | | 47.3 | | | | | | 117,066,090 | | | | | | 18,440,832 | | | | | | 100.0 | | | | | | 59,656,877 | | | | | | 100.0 | | | | | | 57,409,213 | | | | | | 96.2 | | |
Gross profit
|
| | | | 305,833,944 | | | | | | 43,076,416 | | | | | | 76.5 | | | | | | 205,833,805 | | | | | | 76.4 | | | | | | 100,000,139 | | | | | | 48.6 | | | | | | 385,883,804 | | | | | | 60,786,334 | | | | | | 76.7 | | | | | | 197,359,052 | | | | | | 76.8 | | | | | | 188,524,752 | | | | | | 95.5 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Selling expenses
|
| | | | 150,228,079 | | | | | | 21,159,480 | | | | | | 46.4 | | | | | | 86,265,281 | | | | | | 32.9 | | | | | | 63,962,798 | | | | | | 74.1 | | | | | | 185,999,704 | | | | | | 29,299,597 | | | | | | 36.8 | | | | | | 73,485,259 | | | | | | 22.7 | | | | | | 112,514,445 | | | | | | 153.1 | | |
General and administrative
expenses |
| | | | 49,587,013 | | | | | | 6,984,283 | | | | | | 15.3 | | | | | | 51,664,591 | | | | | | 19.7 | | | | | | (2,077,578) | | | | | | (4.0) | | | | | | 107,620,500 | | | | | | 16,952,916 | | | | | | 21.3 | | | | | | 155,334,386 | | | | | | 48.1 | | | | | | (47,713,886) | | | | | | (30.7) | | |
Research and development expenses
|
| | | | 123,861,107 | | | | | | 17,445,718 | | | | | | 38.3 | | | | | | 124,051,209 | | | | | | 47.4 | | | | | | (190,102) | | | | | | (0.2) | | | | | | 211,222,263 | | | | | | 33,272,780 | | | | | | 41.9 | | | | | | 94,387,144 | | | | | | 29.2 | | | | | | 116,835,119 | | | | | | 123.8 | | |
Total operating expenses
|
| | | | 323,676,199 | | | | | | 45,589,481 | | | | | | 100.0 | | | | | | 261,981,081 | | | | | | 100.0 | | | | | | 61,695,118 | | | | | | 23.5 | | | | | | 504,842,467 | | | | | | 79,525,293 | | | | | | 100.0 | | | | | | 323,206,789 | | | | | | 100.0 | | | | | | 181,635,678 | | | | | | 56.2 | | |
Loss from operations
|
| | | | (17,842,255) | | | | | | (2,513,065) | | | | | | (4.5) | | | | | | (56,147,276) | | | | | | (20.8) | | | | | | 38,305,021 | | | | | | (68.2) | | | | | | (118,958,663) | | | | | | (18,738,959) | | | | | | (23.7) | | | | | | (125,847,737) | | | | | | (49.0) | | | | | | 6,889,074 | | | | | | (5.5) | | |
Other income (expenses): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||
Late fees related to
income tax |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,464,741) | | | | | | 23.6 | | | | | | 11,464,741 | | | | | | (100.0) | | |
Late fees related to tax other than income
tax |
| | | | — | | | | | | — | | | | | | — | | | | | | (112,420) | | | | | | (0.7) | | | | | | 112,420 | | | | | | (100.0) | | | | | | (231,231) | | | | | | (36,425) | | | | | | (1.3) | | | | | | (7,261,947) | | | | | | 15.0 | | | | | | 7,030,716 | | | | | | (96.8) | | |
Late fees related to social insurance
|
| | | | (299,417) | | | | | | (42,173) | | | | | | (4.1) | | | | | | (1,396,221) | | | | | | (8.3) | | | | | | 1,096,804 | | | | | | (78.6) | | | | | | (1,852,378) | | | | | | (291,796) | | | | | | (10.4) | | | | | | (7,701,793) | | | | | | 15.9 | | | | | | 5,849,415 | | | | | | (75.9) | | |
Government grants
|
| | | | 22,456,691 | | | | | | 3,163,003 | | | | | | 308.4 | | | | | | 19,600,822 | | | | | | 117.1 | | | | | | 2,855,869 | | | | | | 14.6 | | | | | | 23,020,413 | | | | | | 3,626,290 | | | | | | 128.7 | | | | | | 3,530,405 | | | | | | (7.3) | | | | | | 19,490,008 | | | | | | 552.1 | | |
Financial expense, net
|
| | | | (14,949,434) | | | | | | (2,105,613) | | | | | | (205.3) | | | | | | (352,694) | | | | | | (2.2) | | | | | | (14,596,740) | | | | | | 4,138.6 | | | | | | (2,717,433) | | | | | | (428,064) | | | | | | (15.2) | | | | | | (29,689,927) | | | | | | 61.2 | | | | | | 26,972,494 | | | | | | (90.8) | | |
Other income, net
|
| | | | 74,675 | | | | | | 10,518 | | | | | | 1.0 | | | | | | (993,957) | | | | | | (5.9) | | | | | | 1,068,632 | | | | | | (107.5) | | | | | | (327,987) | | | | | | (51,666) | | | | | | (1.8) | | | | | | 4,063,743 | | | | | | (8.4) | | | | | | (4,391,730) | | | | | | (108.1) | | |
Total other income, net
|
| | | | 7,282,515 | | | | | | 1,025,735 | | | | | | 100.0 | | | | | | 16,745,530 | | | | | | 100.0 | | | | | | (9,463,015) | | | | | | (56.5) | | | | | | 17,891,384 | | | | | | 2,818,339 | | | | | | 100.0 | | | | | | (48,524,260) | | | | | | 100.0 | | | | | | 66,415,644 | | | | | | (136.9) | | |
Loss before income taxes
|
| | | | (10,559,740) | | | | | | (1,487,330) | | | | | | (2.6) | | | | | | (39,401,746) | | | | | | (14.6) | | | | | | 28,842,006 | | | | | | (73.2) | | | | | | (101,067,279) | | | | | | (15,920,620) | | | | | | (20.1) | | | | | | (174,371,997) | | | | | | (67.8) | | | | | | 73,304,718 | | | | | | (42.0) | | |
Provision for income
taxes |
| | | | (565,625) | | | | | | (79,668) | | | | | | (0.1) | | | | | | (5,689,586) | | | | | | (2.1) | | | | | | 5,123,961 | | | | | | (90.1) | | | | | | (4,937,122) | | | | | | (777,720) | | | | | | (1.0) | | | | | | (17,454,245) | | | | | | (6.8) | | | | | | 12,517,123 | | | | | | (71.7) | | |
Net loss
|
| | | | (11,125,365) | | | | | | (1,566,998) | | | | | | (2.7) | | | | | | (45,091,332) | | | | | | (16.7) | | | | | | 33,965,967 | | | | | | (75.3) | | | | | | (106,004,401) | | | | | | (16,698,340) | | | | | | (21.1) | | | | | | (191,826,242) | | | | | | (74.6) | | | | | | 85,821,841 | | | | | | (44.7) | | |
| | |
For the Six Months Ended September 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
Promoting and marketing service fees
|
| | | | 138,166,922 | | | | | | 92.0 | | | | | | 77,896,957 | | | | | | 90.3 | | | | | | 60,269,965 | | | | | | 77.4 | | |
Employee benefits expenses
|
| | | | 11,086,976 | | | | | | 7.4 | | | | | | 7,426,168 | | | | | | 8.6 | | | | | | 3,660,808 | | | | | | 49.3 | | |
Others
|
| | | | 974,181 | | | | | | 0.6 | | | | | | 942,156 | | | | | | 1.1 | | | | | | 32,025 | | | | | | 3.4 | | |
Total
|
| | | | 150,228,079 | | | | | | 100 | | | | | | 86,265,281 | | | | | | 100 | | | | | | 63,962,798 | | | | | | 74.1 | | |
Six Months Ended September 30,
|
| |
0 – 90 days
|
| |
90 – 180 days
|
| |
180 – 365 days
|
| |
>365 days
|
| |
Total
|
| |||||||||||||||
2022 (RMB)
|
| | | | 45,909,832 | | | | | | 50,517,783 | | | | | | 29,990,148 | | | | | | 11,328,780 | | | | | | 137,746,543 | | |
2022 (USD)
|
| | | $ | 6,466,356 | | | | | $ | 7,115,381 | | | | | $ | 4,224,083 | | | | | $ | 1,595,648 | | | | | $ | 19,401,468 | | |
| | |
For the Six Months Ended September 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
Employee benefits expenses
|
| | | | 20,634,246 | | | | | | 41.6 | | | | | | 18,778,964 | | | | | | 36.3 | | | | | | 1,855,282 | | | | | | 9.9 | | |
Depreciation and amortization expenses
|
| | | | 3,500,469 | | | | | | 7.1 | | | | | | 3,085,724 | | | | | | 6.0 | | | | | | 414,745 | | | | | | 13.4 | | |
Professional service fees
|
| | | | 5,048,114 | | | | | | 10.2 | | | | | | 15,508,682 | | | | | | 30.0 | | | | | | (10,460,568) | | | | | | (67.4) | | |
Office expenses
|
| | | | 1,329,449 | | | | | | 2.7 | | | | | | 1,019,819 | | | | | | 2.0 | | | | | | 309,630 | | | | | | 30.4 | | |
Allowance for trade receivables
|
| | | | 6,447,110 | | | | | | 13.0 | | | | | | 2,888,417 | | | | | | 5.6 | | | | | | 3,558,693 | | | | | | 123.2 | | |
Allowance for obsolete inventories
|
| | | | (323,492) | | | | | | (0.7) | | | | | | — | | | | | | — | | | | | | (323,492) | | | | | | (100.0) | | |
Taxes and surcharges
|
| | | | 3,196,939 | | | | | | 6.4 | | | | | | 3,065,689 | | | | | | 5.9 | | | | | | 131,250 | | | | | | 4.3 | | |
Bank charges and exchange difference
|
| | | | 5,120,896 | | | | | | 10.3 | | | | | | 1,636,971 | | | | | | 3.2 | | | | | | 3,483,925 | | | | | | 212.8 | | |
Others
|
| | | | 4,633,282 | | | | | | 9.3 | | | | | | 5,680,325 | | | | | | 11.0 | | | | | | (1,047,043) | | | | | | (18.4) | | |
Total
|
| | | | 49,587,013 | | | | | | 100.0 | | | | | | 51,664,591 | | | | | | 100.0 | | | | | | (2,077,578) | | | | | | (4.0) | | |
| | |
For the Six Months Ended September 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
Testing and clinical trial fees
|
| | | | 69,020,560 | | | | | | 55.7 | | | | | | 47,673,861 | | | | | | 38.4 | | | | | | 21,346,699 | | | | | | 44.8 | | |
Consulting service fees
|
| | | | 8,411,505 | | | | | | 6.8 | | | | | | 41,536,873 | | | | | | 33.5 | | | | | | (33,125,368) | | | | | | (79.7) | | |
Employee benefits expenses
|
| | | | 33,812,314 | | | | | | 27.3 | | | | | | 24,577,264 | | | | | | 19.8 | | | | | | 9,235,050 | | | | | | 37.6 | | |
Depreciation and Amortization expenses
|
| | | | 6,323,641 | | | | | | 5.1 | | | | | | 4,934,566 | | | | | | 4.0 | | | | | | 1,389,075 | | | | | | 28.1 | | |
Office and leasing expenses
|
| | | | 588,586 | | | | | | 0.5 | | | | | | 565,381 | | | | | | 0.5 | | | | | | 23,205 | | | | | | 4.1 | | |
Others
|
| | | | 5,704,501 | | | | | | 4.6 | | | | | | 4,763,264 | | | | | | 3.8 | | | | | | 941,237 | | | | | | 19.8 | | |
Total | | | | | 123,861,107 | | | | | | 100.0 | | | | | | 124,051,209 | | | | | | 100.0 | | | | | | (190,102) | | | | | | (0.2) | | |
| | |
For the Six Months Ended September 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
PIKA Recombinant COVID-19 vaccine
|
| | | | 82,214,199 | | | | | | 66.4 | | | | | | 80,241,252 | | | | | | 64.7 | | | | | | 1,972,947 | | | | | | 2.5 | | |
PIKA rabies vaccine
|
| | | | 17,519,659 | | | | | | 14.1 | | | | | | 8,965,209 | | | | | | 7.2 | | | | | | 8,554,450 | | | | | | 95.4 | | |
PIKA YS-0N-001
|
| | | | 4,854,187 | | | | | | 3.9 | | | | | | 10,982,320 | | | | | | 8.9 | | | | | | (6,128,133) | | | | | | (55.8) | | |
PIKA HBV vaccines
|
| | | | 5,940,696 | | | | | | 4.8 | | | | | | 9,007,328 | | | | | | 7.3 | | | | | | (3,066,632) | | | | | | (34.0) | | |
PIKA adjuvant
|
| | | | 4,054,248 | | | | | | 3.3 | | | | | | 4,344,773 | | | | | | 3.5 | | | | | | (290,525) | | | | | | (6.7) | | |
YSJATM rabies vaccine
|
| | | | 4,275,750 | | | | | | 3.5 | | | | | | 5,221,734 | | | | | | 4.2 | | | | | | (945,984) | | | | | | (18.1) | | |
Others
|
| | | | 5,002,368 | | | | | | 4.0 | | | | | | 5,288,593 | | | | | | 4.2 | | | | | | (286,225) | | | | | | (5.4) | | |
Total | | | | | 123,861,107 | | | | | | 100.0 | | | | | | 124,051,209 | | | | | | 100.0 | | | | | | (190,102) | | | | | | (0.2) | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
Promoting and marketing service fees
|
| | | | 162,461,330 | | | | | | 87.3 | | | | | | 64,770,329 | | | | | | 88.1 | | | | | | 97,691,001 | | | | | | 150.8 | | |
Employee benefits expenses
|
| | | | 20,283,326 | | | | | | 10.9 | | | | | | 4,049,357 | | | | | | 5.5 | | | | | | 16,233,969 | | | | | | 400.9 | | |
Others
|
| | | | 3,255,048 | | | | | | 1.8 | | | | | | 4,665,573 | | | | | | 6.4 | | | | | | (1,410,525) | | | | | | (30.2) | | |
Total
|
| | |
|
185,999,704
|
| | | |
|
100.0
|
| | | |
|
73,485,259
|
| | | |
|
100.0
|
| | | |
|
112,514,445
|
| | | |
|
153.1
|
| |
Fiscal Year Ended March 31,
|
| |
0 – 90 days
|
| |
90 – 180 days
|
| |
180 – 365 days
|
| |
>365 days
|
| |
Total
|
| |||||||||||||||
2022 (RMB)
|
| | | | 73,593,680 | | | | | | 64,397,895 | | | | | | 58,064,055 | | | | | | 7,184,920 | | | | | | 203,240,550 | | |
2022 (USD)
|
| | | $ | 11,592,842 | | | | | $ | 10,144,276 | | | | | $ | 9,146,538 | | | | | $ | 1,131,804 | | | | | $ | 32,015,460 | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
Employee benefits expenses
|
| | | | 41,599,522 | | | | | | 38.7 | | | | | | 89,872,239 | | | | | | 57.9 | | | | | | (48,272,717) | | | | | | (53.7) | | |
Depreciation and Amortization expenses
|
| | | | 5,998,308 | | | | | | 5.6 | | | | | | 9,489,983 | | | | | | 6.1 | | | | | | (3,491,675) | | | | | | (36.8) | | |
Professional service fees
|
| | | | 30,680,853 | | | | | | 28.5 | | | | | | 33,649,233 | | | | | | 21.7 | | | | | | (2,968,380) | | | | | | (8.8) | | |
Office expenses
|
| | | | 2,766,021 | | | | | | 2.6 | | | | | | 4,020,338 | | | | | | 2.6 | | | | | | (1,254,317) | | | | | | (31.2) | | |
Allowance for trade receivables
|
| | | | 5,082,725 | | | | | | 4.7 | | | | | | 6,998,818 | | | | | | 4.5 | | | | | | (1,916,093) | | | | | | (27.4) | | |
Allowance for obsolete inventories
|
| | | | 4,393,629 | | | | | | 4.1 | | | | | | — | | | | | | — | | | | | | 4,393,629 | | | | | | 100.0 | | |
Taxes and surcharges
|
| | | | 5,379,934 | | | | | | 5.0 | | | | | | 4,004,265 | | | | | | 2.6 | | | | | | 1,375,669 | | | | | | 34.4 | | |
Others
|
| | | | 11,719,508 | | | | | | 10.8 | | | | | | 7,299,510 | | | | | | 4.6 | | | | | | 4,419,998 | | | | | | 60.4 | | |
Total | | | | | 107,620,500 | | | | | | 100.0 | | | | | | 155,334,386 | | | | | | 100 | | | | | | (47,713,886) | | | | | | (30.7) | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
Testing and clinical trial fees
|
| | | | 74,166,285 | | | | | | 35.1 | | | | | | 20,480,320 | | | | | | 21.7 | | | | | | 53,685,965 | | | | | | 262.1 | | |
Consulting service fees
|
| | | | 59,975,917 | | | | | | 28.4 | | | | | | 31,492,876 | | | | | | 33.4 | | | | | | 28,483,041 | | | | | | 90.4 | | |
Employee benefits expenses
|
| | | | 56,513,100 | | | | | | 26.8 | | | | | | 29,178,337 | | | | | | 30.9 | | | | | | 27,334,763 | | | | | | 93.7 | | |
Depreciation and amortization
|
| | | | 10,796,480 | | | | | | 5.1 | | | | | | 6,331,638 | | | | | | 6.7 | | | | | | 4,464,842 | | | | | | 70.5 | | |
Office and leasing expenses
|
| | | | 1,039,327 | | | | | | 0.5 | | | | | | 3,446,146 | | | | | | 3.7 | | | | | | (2,406,819) | | | | | | (69.8) | | |
Others
|
| | | | 8,731,154 | | | | | | 4.1 | | | | | | 3,457,827 | | | | | | 3.6 | | | | | | 5,273,327 | | | | | | 152.5 | | |
Total | | | | | 211,222,263 | | | | | | 100.0 | | | | | | 94,387,144 | | | | | | 100.0 | | | | | | 116,835,119 | | | | | | 123.8 | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
Variance
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||||||||
PIKA Recombinant COVID-19 vaccine
|
| | | | 127,773,439 | | | | | | 60.5 | | | | | | 33,903,400 | | | | | | 35.9 | | | | | | 93,870,039 | | | | | | 276.9 | | |
PIKA rabies vaccine
|
| | | | 24,272,368 | | | | | | 11.5 | | | | | | 13,718,774 | | | | | | 14.5 | | | | | | 10,553,594 | | | | | | 76.9 | | |
PIKA YS-0N-001
|
| | | | 16,528,066 | | | | | | 7.8 | | | | | | 4,312,590 | | | | | | 4.6 | | | | | | 12,215,476 | | | | | | 283.3 | | |
PIKA HBV vaccines
|
| | | | 16,438,478 | | | | | | 7.8 | | | | | | 7,536,556 | | | | | | 8.0 | | | | | | 8,901,922 | | | | | | 118.1 | | |
PIKA adjuvant
|
| | | | 8,171,893 | | | | | | 3.9 | | | | | | 26,036,582 | | | | | | 27.6 | | | | | | (17,864,689) | | | | | | (68.6) | | |
YSJA-TM rabies vaccine
|
| | | | 7,579,877 | | | | | | 3.6 | | | | | | 3,939,781 | | | | | | 4.2 | | | | | | 3,640,096 | | | | | | 92.4 | | |
Others
|
| | | | 10,458,142 | | | | | | 4.9 | | | | | | 4,939,461 | | | | | | 5.2 | | | | | | 5,518,681 | | | | | | 111.7 | | |
Total | | | | | 211,222,263 | | | | | | 100.0 | | | | | | 94,387,144 | | | | | | 100.0 | | | | | | 116,835,119 | | | | | | 123.8 | | |
| | |
For the Six Months Ended September 30,
|
| |
For the Fiscal Years Ended March 31,
|
| ||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
$
|
| |
RMB
|
| |
RMB
|
| |
$
|
| |
RMB
|
| ||||||||||||||||||
Net cash used in operating
activities |
| | | | (107,395,153) | | | | | | (15,126,504) | | | | | | (176,984,374) | | | | | | (173,545,357) | | | | | | (27,337,727) | | | | | | (246,610,437) | | |
Net cash used in investing
activities |
| | | | (19,024,351) | | | | | | (2,679,561) | | | | | | (203,390,377) | | | | | | (298,923,958) | | | | | | (47,087,987) | | | | | | (104,238,941) | | |
Net cash provided by financing activities
|
| | | | 51,907,325 | | | | | | 7,311,097 | | | | | | 43,885,865 | | | | | | 364,558,145 | | | | | | 57,427,010 | | | | | | 739,258,696 | | |
Effect of foreign exchange rate on cash and cash equivalents
|
| | | | 30,471,942 | | | | | | 4,291,943 | | | | | | (4,446,301) | | | | | | (11,478,411) | | | | | | (1,808,136) | | | | | | (2,674) | | |
Net decrease in cash and cash equivalents
|
| | | | (44,040,237) | | | | | | (6,203,025) | | | | | | (340,935,187) | | | | | | (119,389,581) | | | | | | (18,806,840) | | | | | | 388,406,644 | | |
Cash and restricted cash at the beginning of the fiscal year
|
| | | | 271,067,503 | | | | | | 38,179,597 | | | | | | 390,457,084 | | | | | | 390,457,084 | | | | | | 61,506,740 | | | | | | 2,050,440 | | |
Cash and restricted cash at the end of the fiscal year
|
| | | | 227,027,266 | | | | | | 31,976,572 | | | | | | 49,521,897 | | | | | | 271,067,503 | | | | | | 42,699,900 | | | | | | 390,457,084 | | |
Repayment Date
|
| |
Repayment Instalment
|
| |||
April 7, 2025
|
| | | $ | 6,400,000 | | |
July 7, 2025
|
| | | | 6,400,000 | | |
October 7, 2025
|
| | | | 6,400,000 | | |
January 7, 2026
|
| | | | 6,400,000 | | |
April 7, 2026
|
| | | | 6,400,000 | | |
July 7, 2026
|
| | | | 8,000,000 | | |
Total | | | | $ | 40,000,000 | | |
Net Sales Tiers
|
| |
Royalty Rate
|
| |||
For that portion of annual aggregate net sales of Royalty Products in a financial year that are less than or equal to RMB500 million
|
| | | | 1.5% | | |
For that portion of annual aggregate net sales of Royalty Products in a financial year that are greater than RMB500 million but less than or equal to RMB1 billion
|
| | | | 3.0% | | |
For that portion of annual aggregate net sales of Royalty Products in a financial year that are greater than RMB1 billion
|
| | | | 3.5% | | |
Net Sales Tiers
|
| |
Royalty Rate
|
| |||
For that portion of annual aggregate net sales of Royalty Products in a financial year that are less than or equal to RMB500 million
|
| | | | 0.6% | | |
For that portion of annual aggregate net sales of Royalty Products in a financial year that are greater than RMB500 million but less than or equal to RMB1 billion
|
| | | | 1.2% | | |
For that portion of annual aggregate net sales of Royalty Products in a financial year that are greater than RMB1 billion
|
| | | | 1.4% | | |
Fiscal Year Ending March 31,
|
| |
As of March 31, 2022
|
| |
As of September 30, 2022
|
| ||||||||||||||||||
| | |
(RMB)
|
| |
($)
|
| |
(RMB)
|
| |
($)
|
| ||||||||||||
2023
|
| | | | 4,947,481 | | | | | $ | 779,352 | | | | | | 5,748,070 | | | | | $ | 809,610 | | |
2024
|
| | | | 4,837,260 | | | | | | 761,989 | | | | | | 5,029,426 | | | | | | 708,390 | | |
2025
|
| | | | 4,922,251 | | | | | | 775,377 | | | | | | 3,921,138 | | | | | | 552,289 | | |
2026
|
| | | | 1,479,661 | | | | | | 233,084 | | | | | | 158,029 | | | | | | 22,257 | | |
2027 and thereafter
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total lease payments
|
| | | | 16,186,653 | | | | | | 2,549,802 | | | | |
|
14,856,663
|
| | | |
|
2,092,546
|
| |
Less: Interest
|
| | | | (1,259,141) | | | | | | (198,346) | | | | | | (928,262) | | | | | | (130,744) | | |
Present value of operating lease liabilities
|
| | | | 14,927,512 | | | | | $ | 2,351,456 | | | | |
|
13,928,401
|
| | | | $ | 1,961,802 | | |
Name
|
| |
Age
|
| |
Position/Title
|
|
Yi Zhang | | |
66
|
| | Director and Chairperson | |
Dr. Hui Shao | | |
54
|
| |
Director, President and Chief Executive Officer
|
|
Mr. Bo Tan | | |
49
|
| | Director | |
Dr. Ajit Shetty | | |
76
|
| | Independent Director | |
Dr. Viren Mehta | | |
72
|
| | Independent Director | |
Dr. Stanley Yi Chang | | |
64
|
| | Independent Director | |
Mr. Shaojing Tong | | |
51
|
| | Independent Director | |
Dr. Zenaida Reynoso Mojares | | |
64
|
| | Chief Medical Officer | |
Ms. Chunyuan Wu | | |
45
|
| | Chief Financial Officer | |
Dr. Yuan Liu | | |
36
|
| | Head of vaccine research | |
Mr. Gang Li | | |
41
|
| | Head of marketing and sales | |
Name of Grantee
|
| |
Ordinary Shares
Options Awarded |
| |
Exercise
Price Per Ordinary Share Share ($) |
| |
Grant Date
|
| |
Expiration Date
|
| ||||||
Mr. Yi Zhang
|
| | | | 1,037,549 | | | | | | 2.1956 – 8.276 | | | |
December 31, 2020
|
| |
December 30, 2030
|
|
Dr. Yuan Liu
|
| | | | 23,811 | | | | | | 4.0724 – 8.276 | | | |
December 31, 2020
|
| |
December 30, 2030
|
|
Mr. Gang Li
|
| | | | 10,965 | | | | | | 4.0724 – 8.276 | | | |
December 31, 2020
|
| |
December 30, 2030
|
|
Other over 450 employees
|
| | | | 2,399,221 | | | | | | 4.0724 – 8.276 | | | |
December 31, 2020
|
| |
December 30, 2030
|
|
| | |
Number
|
| |
%
|
| ||||||
Directors and Executive Officers(1): | | | | | | | | | | | | | |
Mr. Yi Zhang(2)
|
| | | | 48,615,000 | | | | | | 52.24% | | |
Dr. Hui Shao(3)
|
| | | | 2,002,780 | | | | | | 2.15% | | |
Mr. Bo Tan(4)
|
| | | | 3,853,475 | | | | | | 4.14% | | |
Dr. Ajit Shetty
|
| | | | * | | | | | | * | | |
Dr. Viren Mehta
|
| | | | * | | | | | | * | | |
Dr. Stanley Yi Chang
|
| | | | * | | | | | | * | | |
Mr. Shaojing Tong
|
| | | | — | | | | | | | | |
Dr. Zenaida Reynoso Mojares
|
| | | | — | | | | | | | | |
Ms. Chunyuan Wu
|
| | | | * | | | | | | * | | |
Dr. Yuan Liu
|
| | | | — | | | | | | | | |
Mr. Gang Li
|
| | | | — | | | | | | | | |
All Directors and Executive Officers as a Group
|
| | | | 54,858,366 | | | | | | 58.95% | | |
Principal Shareholders: | | | | | | | | | | | | | |
Mr. Yi Zhang and his affiliated entities(2)
|
| | | | 48,615,000 | | | | | | 52.24% | | |
| | |
Securities beneficially
owned prior to this offering |
| |
Securities to be sold
in this offering |
| |
Securities beneficially
owned after this offering |
| |||||||||||||||||||||
Name of Selling Securityholder
|
| |
Ordinary
Shares |
| |
%(1)
|
| |
Ordinary
Shares |
| |
Ordinary
Shares(1)(2) |
| |
%(1)(2)
|
| |||||||||||||||
Hui Shao(3)
|
| | | | 2,002,780 | | | | | | 2.2% | | | | | | 2,002,780 | | | | | | — | | | | | | — | | |
Chunyuan Wu(4)
|
| | | | 97,500 | | | | | | * | | | | | | 97,500 | | | | | | — | | | | | | — | | |
Sunangal Ajit Shetty & Christine Maria M. Clerinx(5)
|
| | | | 27,500 | | | | | | * | | | | | | 27,500 | | | | | | — | | | | | | — | | |
Viren T MEHTA & Amita RODMAN (as Trustees of V Mehta RLT & A Rodman RLT)(6)
|
| | | | 35,000 | | | | | | * | | | | | | 35,000 | | | | | | — | | | | | | — | | |
Stanley Yi Chang(7)
|
| | | | 82,111 | | | | | | * | | | | | | 82,111 | | | | | | — | | | | | | — | | |
Viren T Mehta(8)
|
| | | | 72,500 | | | | | | * | | | | | | 72,500 | | | | | | — | | | | | | — | | |
Sunangal Ajit Shetty(9)
|
| | | | 72,500 | | | | | | * | | | | | | 72,500 | | | | | | — | | | | | | — | | |
Asia Ventures II L.P.(10)
|
| | | | 2,718,499 | | | | | | 2.9% | | | | | | 2,718,499 | | | | | | — | | | | | | — | | |
F-Prime Capital Partners Healthcare Fund III LP(11)
|
| | | | 1,165,071 | | | | | | 1.3% | | | | | | 1,165,071 | | | | | | — | | | | | | — | | |
HH SUM XXXVI Holdings Limited(12)
|
| | | | 751,790 | | | | | | * | | | | | | 751,790 | | | | | | — | | | | | | — | | |
Entities affiliated with OrbiMed(13)
|
| | | | 4,298,465 | | | | | | 4.6% | | | | | | 4,298,465 | | | | | | — | | | | | | — | | |
Haitong Xu Yu International Limited(14)
|
| | | | 187,948 | | | | | | * | | | | | | 187,948 | | | | | | — | | | | | | — | | |
| | |
Securities beneficially
owned prior to this offering |
| |
Securities to be sold
in this offering |
| |
Securities beneficially
owned after this offering |
| |||||||||||||||||||||
Name of Selling Securityholder
|
| |
Ordinary
Shares |
| |
%(1)
|
| |
Ordinary
Shares |
| |
Ordinary
Shares(1)(2) |
| |
%(1)(2)
|
| |||||||||||||||
Epiphron Capital (Hong Kong) Limited(15)
|
| | | | 701,148 | | | | | | * | | | | | | 701,148 | | | | | | — | | | | | | — | | |
3W Global Investment Limited(16)
|
| | | | 187,948 | | | | | | * | | | | | | 187,948 | | | | | | — | | | | | | — | | |
Oceanpine Investment Fund II LP(17)
|
| | | | 4,105,596 | | | | | | 4.4% | | | | | | 4,105,596 | | | | | | — | | | | | | — | | |
AIHC Master Fund(18)
|
| | | | 718,480 | | | | | | * | | | | | | 718,480 | | | | | | — | | | | | | — | | |
3W Global Fund(19)
|
| | | | 2,052,798 | | | | | | 2.2% | | | | | | 2,052,798 | | | | | | — | | | | | | — | | |
MSA China Growth Fund II L.P.(20)
|
| | | | 1,129,039 | | | | | | 1.2% | | | | | | 1,129,039 | | | | | | — | | | | | | — | | |
Superstring Capital Master Fund LP(21)
|
| | | | 307,920 | | | | | | * | | | | | | 307,920 | | | | | | — | | | | | | — | | |
Wudaokou Capital Limited(22)
|
| | | | 307,920 | | | | | | * | | | | | | 307,920 | | | | | | — | | | | | | — | | |
Gennex China Growth Fund(23)
|
| | | | 205,280 | | | | | | * | | | | | | 205,280 | | | | | | — | | | | | | — | | |
Adjuvant Global Health Technology Fund, L.P.(24)
|
| | | | 2,436,298 | | | | | | 2.6% | | | | | | 2,436,298 | | | | | | — | | | | | | — | | |
Adjuvant Global Health Technology Fund DE, L.P.(24)
|
| | | | 466,671 | | | | | | * | | | | | | 466,671 | | | | | | — | | | | | | — | | |
| | |
For the Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
Amounts due from related party: | | | | | | | | | | | | | | | | | | | |
Yisheng Biopharma Holdings Limited (Hong Kong) | | | | | | | | | | | | | | | | | | | |
Receivable collected on behalf of YS Group
|
| | | | 30,088,833 | | | | | | 2,966,777 | | | | | $ | 459,412 | | |
Repayment to YS Group
|
| | | | | | | | | | 33,055,610 | | | | | $ | 5,118,732 | | |
|
SEC registration fee
|
| | | $ | 4,108.48 | | |
|
FINRA filing fee
|
| | | | * | | |
|
Legal fees and expenses
|
| | | | * | | |
|
Accountants’ fees and expenses
|
| | | $ | 15,000 | | |
|
Printing expenses
|
| | | $ | 58,000 | | |
|
Transfer agent fees and expenses
|
| | | | * | | |
|
Miscellaneous costs
|
| | | $ | 600 | | |
|
Total
|
| | | $ | 77,708.48 | | |
CONTENTS
|
| |
Page(s)
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-41 | | | |
| | | | F-42 | | | |
| | | | F-43 | | | |
| | | | F-44 | | | |
| | | | F-45 | | |
|
|
|
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
| ||
|
To the Board of Directors and Shareholders of
YishengBio Co., Ltd. |
| |||
|
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of YishengBio Co., Ltd. and Subsidiaries (the “Company”) as of March 31, 2022 and 2021, and the related consolidated statements of operations and comprehensive loss, changes in shareholders’ deficit, and cash flows for each of the years in the two-year period ended March 31, 2022, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of March 31, 2022 and 2021, and the results of its operations and its cash flows for each of the years in the two-year period ended March 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
|
| |||
|
Convenience Translation
Our audits also comprehended the translation of Renminbi amounts into United States dollar amounts and, in our opinion, such translation has been made in conformity with the basis stated in Note 3 to the financial statements. Such United States dollar amounts are presented solely for the convenience of readers outside the People’s Republic of China.
|
| |||
| Basis for Opinion | | |||
|
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
|
| |||
|
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
|
| |||
|
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Wei, Wei & Co., LLP
Flushing, New York September 28, 2022
We have served as the Company’s auditor since 2022.
|
|
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | | 390,457,084 | | | | | | 271,067,503 | | | | | $ | 42,699,900 | | |
Accounts receivable, net
|
| | | | 214,502,737 | | | | | | 308,555,105 | | | | | | 48,605,133 | | |
Advance to suppliers
|
| | | | 11,458,564 | | | | | | 10,648,306 | | | | | | 1,677,374 | | |
Amounts due from related party
|
| | | | 30,088,833 | | | | | | — | | | | | | — | | |
Inventories, net
|
| | | | 81,439,883 | | | | | | 166,505,565 | | | | | | 26,228,784 | | |
Prepaid expenses and other current assets
|
| | | | 5,257,185 | | | | | | 7,987,914 | | | | | | 1,258,295 | | |
Total current assets
|
| | | | 733,204,286 | | | | | | 764,764,393 | | | | | | 120,469,486 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, net
|
| | | | 236,204,959 | | | | | | 550,153,110 | | | | | | 86,662,851 | | |
Operating lease right-of-use assets, net
|
| | | | 17,245,924 | | | | | | 14,850,283 | | | | | | 2,339,290 | | |
Deferred tax assets, net
|
| | | | 7,976,206 | | | | | | 3,039,084 | | | | | | 478,732 | | |
Intangible assets, net
|
| | | | 83,778,603 | | | | | | 80,717,978 | | | | | | 12,715,097 | | |
Other assets, non-current
|
| | | | 88,765,094 | | | | | | 28,228,293 | | | | | | 4,446,661 | | |
Total non-current assets
|
| | | | 433,970,786 | | | | | | 676,988,748 | | | | | | 106,642,631 | | |
Total assets
|
| | | | 1,167,175,072 | | | | | | 1,441,753,141 | | | | | $ | 227,112,117 | | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT
|
| | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | |
Bank loans and other borrowing – current
|
| | | | — | | | | | | 111,733,754 | | | | | $ | 17,600,856 | | |
Accounts payable
|
| | | | 16,383,236 | | | | | | 30,811,100 | | | | | | 4,853,518 | | |
Accrued expenses and other liabilities
|
| | | | 322,750,471 | | | | | | 326,751,353 | | | | | | 51,471,496 | | |
Operating lease liabilities – current
|
| | | | 3,785,642 | | | | | | 4,322,252 | | | | | | 680,863 | | |
Deferred government grants – current
|
| | | | 2,121,645 | | | | | | 2,295,701 | | | | | | 361,630 | | |
Total current liabilities
|
| | | | 345,040,994 | | | | | | 475,914,160 | | | | | | 74,968,363 | | |
Non-current liabilities | | | | | | | | | | | | | | | | | | | |
Bank loans and other borrowing – non-current
|
| | | | 1,103,609 | | | | | | 253,928,000 | | | | | | 40,000,000 | | |
Operating lease liabilities – non-current
|
| | | | 13,550,359 | | | | | | 10,605,260 | | | | | | 1,670,593 | | |
Deferred government grants – non-current
|
| | | | 30,884,246 | | | | | | 30,053,517 | | | | | | 4,734,179 | | |
Total non-current liabilities
|
| | | | 45,538,214 | | | | | | 294,586,777 | | | | | | 46,404,772 | | |
Total liabilities
|
| | | | 390,579,208 | | | | | | 770,500,937 | | | | | | 121,373,135 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Mezzanine equity | | | | | | | | | | | | | | | | | | | |
Series A and Series A-1 redeemable convertible preferred shares (par value US$0.000005 per share, 50,000,000 shares authorized; 21,548,589 shares issued and outstanding)
|
| | | | 410,327,208 | | | | | | 458,074,468 | | | | | | 72,158,166 | | |
Series B redeemable convertible preferred shares
(par value US$0.000005 per share, 100,000,000 shares authorized; 65,414,858 shares issued and outstanding) |
| | | | 875,131,363 | | | | | | 912,146,924 | | | | | | 143,685,915 | | |
Total mezzanine equity
|
| | | | 1,285,458,571 | | | | | | 1,370,221,392 | | | | | | 215,844,081 | | |
Commitments and Contingencies
|
| | | | — | | | | | | — | | | | | | — | | |
Shareholders’ deficit | | | | | | | | | | | | | | | | | | | |
Ordinary shares, par value US$0.000005 per share, 9,950,000,000 shares authorized, 247,311,533 shares issued and outstanding*
|
| | | | 7,978 | | | | | | 7,978 | | | | | | 1,257 | | |
Additional paid-in capital
|
| | | | 800,806,378 | | | | | | 808,502,018 | | | | | | 127,359,254 | | |
Accumulated Deficit
|
| | | | (1,353,900,436) | | | | | | (1,590,567,163) | | | | | | (250,554,041) | | |
Accumulated other comprehensive income
|
| | | | 44,223,373 | | | | | | 83,087,979 | | | | | | 13,088,431 | | |
Total shareholders’ deficit
|
| | | | (508,862,707) | | | | | | (698,969,188) | | | | | | (110,105,099) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 1,167,175,072 | | | | | | 1,441,753,141 | | | | | $ | 227,112,117 | | |
|
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Revenues | | | | | 257,015,929 | | | | | | 502,949,894 | | | | | $ | 79,227,166 | | |
Cost of revenues
|
| | | | 59,656,877 | | | | | | 117,066,090 | | | | | | 18,440,832 | | |
Gross profit
|
| | | | 197,359,052 | | | | | | 385,883,804 | | | | | | 60,786,334 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling
|
| | | | 73,485,259 | | | | | | 185,999,704 | | | | | | 29,299,597 | | |
General and administrative
|
| | | | 155,334,386 | | | | | | 107,620,500 | | | | | | 16,952,916 | | |
Research and development
|
| | | | 94,387,144 | | | | | | 211,222,263 | | | | | | 33,272,780 | | |
Total operating expenses
|
| | | | 323,206,789 | | | | | | 504,842,467 | | | | | | 79,525,293 | | |
Loss from operations
|
| | | | (125,847,737) | | | | | | (118,958,663) | | | | | | (18,738,959) | | |
Other income (expenses): | | | | | | | | | | | | | | | | | | | |
Late fees related to income tax
|
| | | | (11,464,741) | | | | | | — | | | | | | — | | |
Late fees related to taxes other than income tax
|
| | | | (7,261,947) | | | | | | (231,231) | | | | | | (36,425) | | |
Late fees related to social security insurance
|
| | | | (7,701,793) | | | | | | (1,852,378) | | | | | | (291,796) | | |
Government grants
|
| | | | 3,530,405 | | | | | | 23,020,413 | | | | | | 3,626,290 | | |
Financial expenses, net
|
| | | | (29,689,927) | | | | | | (2,717,433) | | | | | | (428,064) | | |
Other income (expenses), net
|
| | | | 4,063,743 | | | | | | (327,987) | | | | | | (51,666) | | |
Total other (expenses) income, net
|
| | | | (48,524,260) | | | | | | 17,891,384 | | | | | | 2,818,339 | | |
Loss before income taxes
|
| | | | (174,371,997) | | | | | | (101,067,279) | | | | | | (15,920,620) | | |
Income tax expense
|
| | | | (17,454,245) | | | | | | (4,937,122) | | | | | | (777,720) | | |
Net loss
|
| | | | (191,826,242) | | | | | | (106,004,401) | | | | | | (16,698,340) | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | (16,610,297) | | | | | | (130,662,326) | | | | | | (20,582,579) | | |
Net loss attributable to YishengBio Co. Ltd
|
| | | | (208,436,539) | | | | | | (236,666,727) | | | | | $ | (37,280,919) | | |
Net loss
|
| | | | (191,826,242) | | | | | | (106,004,401) | | | | | $ | (16,698,340) | | |
Other comprehensive income: foreign currency translation
gain |
| | | | 22,455,217 | | | | | | 38,864,606 | | | | | | 6,122,146 | | |
Total comprehensive loss
|
| | | | (169,371,025) | | | | | | (67,139,795) | | | | | $ | (10,576,194) | | |
Loss per share*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | (0.78) | | | | | | (0.43) | | | | | $ | (0.07) | | |
Weighted average number of ordinary shares outstanding*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | 247,311,533 | | | | | | 247,311,533 | | | | | | 247,311,533 | | |
| | |
Ordinary shares*
|
| |
Additional
paid-in capital |
| |
Deficit
|
| |
Accumulated
other comprehensive income |
| |
Total
stockholders’ deficit |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
| | | | | | | | |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |||||||||||||||
Balance as of March 31, 2020
|
| | | | 212,883,618 | | | | | | 6,797 | | | | | | 276,368,115 | | | | | | (1,145,463,897) | | | | | | 21,768,156 | | | | | | (847,320,829) | | |
Shareholders’ contribution
|
| | | | 34,427,915 | | | | | | 1,181 | | | | | | 447,681,763 | | | | | | — | | | | | | — | | | | |
|
447,682,944
|
| |
Accretion to redemption value of
convertible redeemable preferred shares |
| | | | — | | | | | | — | | | | | | — | | | | | | (16,610,297) | | | | | | — | | | | |
|
(16,610,297)
|
| |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (191,826,242) | | | | | | | | | | |
|
(191,826,242)
|
| |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 76,756,500 | | | | | | — | | | | | | — | | | | |
|
76,756,500
|
| |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,455,217 | | | | |
|
22,455,217
|
| |
Balance as of March 31, 2021
|
| | | | 247,311,533 | | | | | | 7,978 | | | | | | 800,806,378 | | | | | | (1,353,900,436) | | | | | | 44,223,373 | | | | | | (508,862,707) | | |
Accretion to redemption value of
convertible redeemable preferred shares |
| | | | — | | | | | | — | | | | | | — | | | | | | (130,662,326) | | | | | | — | | | | |
|
(130,662,326)
|
| |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (106,004,401) | | | | | | — | | | | |
|
(106,004,401)
|
| |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 7,764,448 | | | | | | — | | | | | | — | | | | |
|
7,764,448
|
| |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | (68,808) | | | | | | — | | | | | | 38,864,606 | | | | |
|
38,795,798
|
| |
Balance as of March 31, 2022 (in RMB)
|
| | | | 247,311,533 | | | | | | 7,978 | | | | | | 808,502,018 | | | | | | (1,590,567,163) | | | | | | 83,087,979 | | | | | | (698,969,188) | | |
Balance as of March 31, 2022 (in US$)
|
| | | | 247,311,533 | | | | | $ | 1,257 | | | | | $ | 127,359,254 | | | | | $ | (250,554,041) | | | | | $ | 13,088,431 | | | | | $ | (110,105,099) | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (191,826,242) | | | | | | (106,004,401) | | | | | $ | (16,698,340) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | | | | | | | |
Deferred income taxes
|
| | | | 17,454,245 | | | | | | 4,937,120 | | | | | | 777,720 | | |
Depreciation of property, plant and equipment
|
| | | | 22,240,060 | | | | | | 24,475,736 | | | | | | 3,855,540 | | |
Amortization of intangible assets
|
| | | | 5,665,735 | | | | | | 6,678,233 | | | | | | 1,051,988 | | |
Loss on disposal of property, plant and equipment
|
| | | | 24,876 | | | | | | 273,982 | | | | | | 43,159 | | |
Share-based compensation
|
| | | | 76,756,500 | | | | | | 7,764,448 | | | | | | 1,223,094 | | |
Impairment of accounts receivable
|
| | | | 6,414,634 | | | | | | 5,084,925 | | | | | | 801,003 | | |
Write-down of inventories to net realizable value
|
| | | | 1,109,400 | | | | | | 4,393,630 | | | | | | 692,106 | | |
Non-cash lease expense
|
| | | | 2,233,089 | | | | | | 3,787,628 | | | | | | 596,646 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | (68,728,378) | | | | | | (89,459,313) | | | | | | (14,092,075) | | |
Accounts receivable
|
| | | | (220,734,141) | | | | | | (99,137,291) | | | | | | (15,616,599) | | |
Amounts due from related parties
|
| | | | (3,086,330) | | | | | | 30,088,833 | | | | | | 4,739,742 | | |
Prepaid expenses and other current assets
|
| | | | 146,767,686 | | | | | | 59,229,801 | | | | | | 9,330,172 | | |
Accounts payable
|
| | | | (4,424,337) | | | | | | 14,427,864 | | | | | | 2,272,749 | | |
Amounts due to related parties
|
| | | | (245,808) | | | | | | — | | | | | | — | | |
Accrued expenses and other liabilities
|
| | | | 140,210 | | | | | | (35,633,487) | | | | | | (5,613,164) | | |
Deferred government grants
|
| | | | (44,290) | | | | | | (656,673) | | | | | | (103,442) | | |
Income taxes payable
|
| | | | (34,105,055) | | | | | | — | | | | | | — | | |
Operating lease liabilities
|
| | | | (2,222,291) | | | | | | (3,796,392) | | | | | | (598,027) | | |
Net cash used in operating activities
|
| | | | (246,610,437) | | | | | | (173,545,357) | | | | | | (27,337,727) | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from disposal of property, plant and equipment
|
| | | | 644,842 | | | | | | 8,000 | | | | | | 1,260 | | |
Purchases of property, plant and equipment
|
| | | | (104,883,783) | | | | | | (295,314,351) | | | | | | (46,519,384) | | |
Purchases of intangible assets
|
| | | | — | | | | | | (3,617,607) | | | | | | (569,863) | | |
Net cash used in investing activities
|
| | | | (104,238,941) | | | | | | (298,923,958) | | | | | | (47,087,987) | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from issuance of mezzanine equity
|
| | | | 729,412,999 | | | | | | — | | | | | | — | | |
Shareholders’ contribution
|
| | | | 1,589,236 | | | | | | — | | | | | | — | | |
Proceeds from bank loans and other borrowings
|
| | | | 32,253,609 | | | | | | 414,116,587 | | | | | | 65,233,702 | | |
Repayment of bank loans and other borrowings
|
| | | | (160,407,571) | | | | | | (49,558,442) | | | | | | (7,806,692) | | |
Proceeds from borrowings from related parties
|
| | | | 299,757,219 | | | | | | — | | | | | | — | | |
Repayment of borrowings from related parties
|
| | | | (163,346,796) | | | | | | — | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 739,258,696 | | | | | | 364,558,145 | | | | | | 57,427,010 | | |
Effect of foreign exchange rate on cash
|
| | | | (2,674) | | | | | | (11,478,411) | | | | | | (1,808,136) | | |
Net increase (decrease) in cash
|
| | | | 388,406,644 | | | | | | (119,389,581) | | | | | | (18,806,840) | | |
Cash at the beginning of the year
|
| | | | 2,050,440 | | | | | | 390,457,084 | | | | | | 61,506,740 | | |
Cash at the end of the year
|
| | | | 390,457,084 | | | | | | 271,067,503 | | | | | $ | 42,699,900 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | | | | | | | |
Income taxes paid
|
| | | | 34,105,055 | | | | | | — | | | | | $ | — | | |
Interest paid
|
| | | | 8,124,572 | | | | | | 2,404,357 | | | | | $ | 378,746 | | |
Non-cash transactions: | | | | | | | | | | | | | | | | | | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | 16,610,297 | | | | | | 130,662,326 | | | | | $ | 20,582,579 | | |
Operating right-of-use assets recognized for related operating lease liabilities
|
| | | | 15,048,446 | | | | | | 1,516,478 | | | | | $ | 238,883 | | |
Forgiveness of amounts due to related parties
|
| | | | 446,092,527 | | | | | | — | | | | | $ | — | | |
|
Legal Entity
|
| |
Nature of Operations
|
| |
Date of Incorporation
|
| |
Place of Incorporation
|
|
|
YishengBio Co., Ltd
(“YS Biopharma”) |
| | Holding Company | | |
November 16, 2020
|
| | Cayman Islands | |
|
YishengBio (Hong Kong) Holdings Limited
(“HK YishengBio”) |
| | Holding Company | | |
December 28, 2020
|
| | Hong Kong | |
|
Yisheng Biopharma (Singapore) Pte. Ltd.
(“Singapore Yisheng”)* |
| | Research and development of vaccines and therapeutic biologics | | |
November 28, 2009
|
| | Singapore | |
|
Yisheng US Biopharma Inc.
(“US Yisheng”) |
| | Research of vaccines and therapeutic biologics | | |
September 29, 2009
|
| | US | |
|
Liaoning Yisheng Bio-Pharma Co., Ltd.
(“Liaoning Yisheng”)** |
| | Research and development, manufacturing and commercialization of vaccines and therapeutic biologics | | | May 26, 1994 | | | PRC | |
|
Beijing Yisheng Biotechnology Co., Ltd.
(“Beijing Yisheng”) |
| | Research and development of vaccines and therapeutic biologics | | | February 4, 2021 | | | PRC | |
| | |
As of March 31,
|
| |
For the Years Ended
March 31, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Foreign currency
|
| |
Balance Sheet
|
| |
Balance Sheet
|
| |
Profit/Loss
|
| |
Profit/Loss
|
| ||||||||||||
RMB:1US$
|
| | | | 6.3482 | | | | | | 6.5713 | | | | | | 6.4598 | | | | | | 6.8282 | | |
RMB:1S$
|
| | | | 4.6932 | | | | | | 4.8768 | | | | | | 4.7850 | | | | | | 4.9246 | | |
Category
|
| |
Estimated useful life
|
|
Plant and building | | | 6 – 20 years | |
Machinery and equipment | | | 5 – 10 years | |
Furniture and fixtures | | | 3 – 7 years | |
Motor vehicle | | | 4 – 5 years | |
Leasehold improvement | | | Lesser of the lease term or life of assets | |
| | |
For the Year Ended March 31, 2022
|
| |||||||||||||||
| | |
(RMB)
|
| |
(US$)
|
| | | | | | | ||||||
Vendor A
|
| | | | 35,172,250 | | | | | $ | 5,540,508 | | | | | | 20.9% | | |
Vendor B
|
| | | | 16,227,146 | | | | | | 2,556,181 | | | | | | 9.6% | | |
Vendor C
|
| | | | 9,995,189 | | | | | | 1,574,492 | | | | | $ | 5.9% | | |
Vendor D
|
| | | | 7,426,500 | | | | | | 1,169,859 | | | | | | 4.4% | | |
Vendor E
|
| | | | 6,621,300 | | | | | | 1,043,020 | | | | | | 3.9% | | |
Total | | | | | 75,442,385 | | | | | $ | 11,884,060 | | | | | | 44.7% | | |
| | |
For the Year Ended March 31, 2021
|
| |||||||||||||||
| | |
(RMB)
|
| |
(US$)
|
| | | | | | | ||||||
Vendor A
|
| | | | 32,063,500 | | | | | $ | 4,879,324 | | | | | | 37.9% | | |
Vendor F
|
| | | | 5,781,888 | | | | | | 879,870 | | | | | | 6.8% | | |
Vendor G
|
| | | | 4,862,320 | | | | | | 739,933 | | | | | $ | 5.7% | | |
Vendor C
|
| | | | 4,568,088 | | | | | | 695,157 | | | | | | 5.4% | | |
Vendor H
|
| | | | 3,199,200 | | | | | | 486,844 | | | | | | 3.8% | | |
Total | | | | | 50,474,996 | | | | | $ | 7,681,128 | | | | | | 59.6% | | |
| | |
As of March 31, 2022
|
| |||||||||||||||
| | |
(RMB)
|
| |
(US$)
|
| | | | | | | ||||||
Vendor E
|
| | | | 1,420,549 | | | | | $ | 223,772 | | | | | | 4.6% | | |
Total | | | | | 1,420,549 | | | | | $ | 223,772 | | | | | | 4.6% | | |
| | |
As of March 31, 2021
|
| |||||||||||||||
| | |
(RMB)
|
| |
(US$)
|
| | | | | | | ||||||
Vendor A
|
| | | | 1,225,510 | | | | | $ | 186,494 | | | | | | 8.3% | | |
Total | | | | | 1,225,510 | | | | | $ | 186,494 | | | | | | 8.3% | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Trade receivables
|
| | | | 223,033,688 | | | | | | 322,170,980 | | | | | $ | 50,749,973 | | |
Allowance for doubtful accounts
|
| | | | (8,530,951) | | | | | | (13,615,875) | | | | | | (2,144,840) | | |
Accounts receivable, net
|
| | | | 214,502,737 | | | | | | 308,555,105 | | | | | $ | 48,605,133 | | |
| | |
For the Fiscal Year Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Balance at beginning of the year
|
| | | | 2,116,317 | | | | | | 8,530,951 | | | | | $ | 1,343,838 | | |
Additions
|
| | | | 6,414,634 | | | | | | 5,084,924 | | | | | | 801,002 | | |
Balance at end of the year
|
| | | | 8,530,951 | | | | | | 13,615,875 | | | | | $ | 2,144,840 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Raw materials
|
| | | | 20,865,093 | | | | | | 57,926,980 | | | | | $ | 9,124,946 | | |
Work in progress
|
| | | | 23,453,665 | | | | | | 40,795,744 | | | | | | 6,426,348 | | |
Finished goods
|
| | | | 78,422,922 | | | | | | 73,285,870 | | | | | | 11,544,354 | | |
Allowance for slow-moving or obsolete inventories
|
| | | | (41,301,797) | | | | | | (5,503,029) | | | | | | (866,864) | | |
Inventories, net
|
| | | | 81,439,883 | | | | | | 166,505,565 | | | | | $ | 26,228,784 | | |
| | |
For the Fiscal Year Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Balance at beginning of the year
|
| | | | 76,661,332 | | | | | | 41,301,797 | | | | | $ | 6,506,064 | | |
Additions
|
| | | | 950,261 | | | | | | 4,393,629 | | | | | | 692,106 | | |
Inventories written off
|
| | | | (36,309,796) | | | | | | (40,192,397) | | | | | | (6,331,306) | | |
Balance at end of the year
|
| | | | 41,301,797 | | | | | | 5,503,029 | | | | | $ | 866,864 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Cost | | | | | | | | | | | | | | | | | | | |
Construction in progress
|
| | | | 40,158,349 | | | | | | 318,000,074 | | | | |
$
|
50,092,951
|
| |
Plant and buildings
|
| | | | 153,845,452 | | | | | | 170,206,987 | | | | | | 26,811,850 | | |
Machinery and equipment
|
| | | | 174,933,799 | | | | | | 194,875,303 | | | | | | 30,697,726 | | |
Electronic equipment
|
| | | | 8,442,743 | | | | | | 10,107,578 | | | | | | 1,592,196 | | |
Motor vehicles
|
| | | | 2,814,066 | | | | | | 2,978,155 | | | | | | 469,134 | | |
Office equipment and furniture
|
| | | | 14,241,207 | | | | | | 29,888,526 | | | | | | 4,708,189 | | |
Leasehold improvements
|
| | | | 3,889,957 | | | | | | 4,390,980 | | | | | | 691,689 | | |
Total Cost
|
| | | | 398,325,573 | | | | | | 730,447,603 | | | | | | 115,063,735 | | |
Less: accumulated depreciation
|
| | | | (132,228,718) | | | | | | (150,402,597) | | | | | | (23,692,164) | | |
Less: asset impairment
|
| | | | (29,891,896) | | | | | | (29,891,896) | | | | | | (4,708,720) | | |
Property and equipment, net
|
| | | | 236,204,959 | | | | | | 550,153,110 | | | | | $ | 86,662,851 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Loan receivable(1)
|
| | | | 2,966,778 | | | | | | — | | | | | $ | — | | |
Deposits(2) | | | | | 1,362,270 | | | | | | 2,807,847 | | | | | | 442,306 | | |
Staff advances(3)
|
| | | | 290,024 | | | | | | 383,251 | | | | | | 60,372 | | |
Staff’s social security(4)
|
| | | | 190,253 | | | | | | 615,581 | | | | | | 96,969 | | |
Value added tax recoverable(5)
|
| | | | 148,705 | | | | | | 3,442,733 | | | | | | 542,316 | | |
Other receivable(6)
|
| | | | 414,898 | | | | | | 854,245 | | | | | | 134,564 | | |
Allowance(7) | | | | | (115,743) | | | | | | (115,743) | | | | | | (18,232) | | |
Total | | | | | 5,257,185 | | | | | | 7,987,914 | | | | | $ | 1,258,295 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Cost | | | | | | | | | | | | | | | | | | | |
Patents
|
| | | | 79,608,000 | | | | | | 79,608,000 | | | | |
$
|
12,540,248
|
| |
Licenses, software and laboratory information system
|
| | | | 2,526,272 | | | | | | 6,143,880 | | | | | | 967,814 | | |
Land use rights
|
| | | | 67,181,860 | | | | | | 67,181,860 | | | | | | 10,582,820 | | |
Total Cost
|
| | | | 149,316,132 | | | | | | 152,933,740 | | | | | | 24,090,882 | | |
Less: Accumulated Amortization
|
| | | | (65,537,529) | | | | | | (72,215,762) | | | | | | (11,375,785) | | |
Intangible Assets, net
|
| | | | 83,778,603 | | | | | | 80,717,978 | | | | | $ | 12,715,097 | | |
| | |
As of March 31,
|
| | | | | | | | | | |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |
Maturity Date
|
| |
Interest Rate
|
| ||||||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| | | | | | | | | | |||||||||
China Guangfa Bank Co., Ltd. – Shenyang Branch(1)
|
| | | | — | | | | | | 46,456,142 | | | | | | 7,318,002 | | | | 2022/9/16 – 2022/12/16 | | | | | 5.66% | | |
Shanghai Pudong Development Bank Co., Ltd. Shenyang Branch(2)
|
| | | | — | | | | | | 64,647,870 | | | | | | 10,183,654 | | | | 2022/7/19 – 2022/12/1 | | | | | 5.30% | | |
Citi Bank(3)
|
| | | | — | | | | | | 234,743 | | | | | | 36,978 | | | | 2022/5/1 | | | | | 1.00% | | |
R-Bridge Healthcare Fund, LP(4)
|
| | | | — | | | | | | 394,999 | | | | | | 62,222 | | | | 2026/9/15 | | | | | 4.00% | | |
Bank loans due within one year
|
| | | | — | | | | | | 111,733,754 | | | | | | 17,600,856 | | | | | | | | | | | |
Citi Bank(3)
|
| | | | 1,103,609 | | | | | | — | | | | | | — | | | | 2022/5/1 | | | | | 1.00% | | |
R-Bridge Healthcare Fund, LP(4)
|
| | | | — | | | | | | 253,928,000 | | | | | | 40,000,000 | | | | 2026/9/15 | | | | | 4.00% | | |
Long-term bank loans
|
| | | | 1,103,609) | | | | | | 253,928,000 | | | | | | 40,000,000 | | | | | | | | | | | |
Total bank loans
|
| | | | 1,103,609 | | | | | | 365,661,754 | | | | | | 57,600,856 | | | | | | | | | | | |
Repayment Date
|
| |
Repayment Instalment
|
|
April 7, 2025
|
| |
US$ 6,400,000
|
|
July 7, 2025
|
| |
6,400,000
|
|
October 7, 2025
|
| |
6,400,000
|
|
January 7, 2026
|
| |
6,400,000
|
|
April 7, 2026
|
| |
6,400,000
|
|
July 7, 2026
|
| |
8,000,000
|
|
Total | | |
US$40,000,000
|
|
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Operating lease ROU assets
|
| | | | 17,245,924 | | | | | | 14,850,283 | | | | | $ | 2,339,290 | | |
Operating lease liabilities – current
|
| | | | 3,785,642 | | | | | | 4,322,252 | | | | | | 680,863 | | |
Operating lease liabilities – non-current
|
| | | | 13,550,359 | | | | | | 10,605,260 | | | | | $ | 1,670,593 | | |
Weighted average remaining lease term
|
| | | | 4.4 | | | | | | 3.4 | | | | | | 3.4 | | |
Weighted average discount rate
|
| | | | 5.0% | | | | | | 4.8% | | | | | | 4.8% | | |
| | |
For the Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Operating lease cost
|
| | | | 2,643,917 | | | | | | 4,594,967 | | | | | $ | 723,822 | | |
Cash paid for operating leases
|
| | | | 2,601,625 | | | | | | 4,587,894 | | | | | $ | 722,708 | | |
Fiscal Year Ending March 31,
|
| |
As of March 31, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(US$)
|
| ||||||
2023
|
| | | | 4,947,481 | | | | | $ | 779,352 | | |
2024
|
| | | | 4,837,260 | | | | | | 761,989 | | |
2025
|
| | | | 4,922,251 | | | | | | 775,377 | | |
2026
|
| | | | 1,479,661 | | | | | | 233,084 | | |
2027 and thereafter
|
| | | | — | | | | | | — | | |
Total lease payments
|
| | | | 16,186,653 | | | | | | 2,549,802 | | |
Less: Interest
|
| | | | (1,259,141) | | | | | | (198,346) | | |
Present value of operating lease liabilities
|
| | | | 14,927,512 | | | | | $ | 2,351,456 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Salaries and social security insurance payable(1)
|
| | | | 86,818,418 | | | | | | 57,459,273 | | | | | $ | 9,051,270 | | |
Promotion service fee(2)
|
| | | | 58,358,838 | | | | | | 64,883,477 | | | | | | 10,220,768 | | |
Taxes other than income tax
|
| | | | 1,615,475 | | | | | | 1,171,381 | | | | | | 184,522 | | |
Late fees(3)
|
| | | | 93,890,390 | | | | | | 9,499,595 | | | | | | 1,496,423 | | |
Payable for property, plant and equipment
|
| | | | 4,730,933 | | | | | | 48,774,134 | | | | | | 7,683,144 | | |
CDC transportation and storage fee
|
| | | | 12,087,830 | | | | | | 35,023,095 | | | | | | 5,517,012 | | |
Guarantee deposits(4)
|
| | | | 48,732,986 | | | | | | 94,528,659 | | | | | | 14,890,624 | | |
Professional service fee(5)
|
| | | | 8,694,317 | | | | | | 7,758,448 | | | | | | 1,222,149 | | |
Other payable(6)
|
| | | | 7,821,284 | | | | | | 7,653,291 | | | | | | 1,205,584 | | |
Total | | | | | 322,750,471 | | | | | | 326,751,353 | | | | | | 51,471,496 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Salaries
|
| | | | 46,263,007 | | | | | | 49,020,045 | | | | | | 7,721,881 | | |
Social security insurance
|
| | | | 39,926,173 | | | | | | 7,732,161 | | | | | | 1,218,008 | | |
Union Fee
|
| | | | 629,238 | | | | | | 707,067 | | | | | | 111,381 | | |
Total | | | | | 86,818,418 | | | | | | 57,459,273 | | | | | | 9,051,270 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Late fee charge of income tax
|
| | | | 53,890,577 | | | | | | — | | | | | | — | | |
Late fee charge of taxes other than income tax
|
| | | | 10,635,413 | | | | | | — | | | | | | — | | |
Late fee charge of social insurance
|
| | | | 29,364,400 | | | | | | 9,499,595 | | | | | | 1,496,423 | | |
Total | | | | | 93,890,390 | | | | | | 9,499,595 | | | | | | 1,496,423 | | |
| | |
Series A
|
| |
Series A-1
|
| |
Series B
|
| |
Total
|
| |
Total
|
| |||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Carrying
Value |
| |
Shares
|
| |
Carrying
Value |
| |
Shares
|
| |
Carrying
Value |
| |
Carrying
Value |
| |
Carrying
Value |
| ||||||||||||||||||||||||
| | | | | | | | |
(RMB)
|
| | | | | | | |
(RMB)
|
| | | | | | | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||||||||
As of March 31, 2020
|
| | | | 21,548,589 | | | | | | 440,585,213 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 440,585,213 | | | | | $ | 69,403,171 | | |
Conversion of convertible notes
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,393,610 | | | | | | 131,425,527 | | | | |
|
131,425,527
|
| | | |
|
20,702,802
|
| |
Call option under convertible
notes |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,660,324 | | | | | | 131,425,290 | | | | |
|
131,425,290
|
| | | |
|
20,702,765
|
| |
New insurance
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 37,360,924 | | | | | | 597,987,709 | | | | |
|
597,987,709
|
| | | |
|
94,197,995
|
| |
Shares transferred
|
| | | | (6,014,313) | | | | | | (68,232,451) | | | | | | 6,014,313 | | | | | | 68,232,451 | | | | | | — | | | | | | — | | | | |
|
—
|
| | | |
|
—
|
| |
Accretion to redemption
value |
| | | | — | | | | | | 1,758,690 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,851,607 | | | | |
|
16,610,297
|
| | | |
|
2,616,536
|
| |
Foreign currency translation adjustment
|
| | | | — | | | | | | (29,449,559) | | | | | | — | | | | | | (2,567,136) | | | | | | — | | | | | | (558,770) | | | | |
|
(32,575,465)
|
| | | |
|
(5,131,449)
|
| |
As of March 31, 2021
|
| | | | 15,534,276 | | | | | | 344,661,893 | | | | | | 6,014,313 | | | | | | 65,665,315 | | | | | | 65,414,858 | | | | | | 875,131,363 | | | | | | 1,285,458,571 | | | | | $ | 202,491,820 | | |
Accretion to redemption value
|
| | | | — | | | | | | 57,598,340 | | | | | | — | | | | | | 5,164,090 | | | | | | — | | | | | | 67,899,896 | | | | |
|
130,662,326
|
| | | |
|
20,582,579
|
| |
Foreign currency translation adjustment
|
| | | | — | | | | | | (12,696,574) | | | | | | — | | | | | | (2,318,596) | | | | | | — | | | | | | (30,884,335) | | | | |
|
(45,899,505)
|
| | | |
|
(7,230,318)
|
| |
As of March 31, 2022
|
| | | | 15,534,276 | | | | | | 389,563,659 | | | | | | 6,014,313 | | | | | | 68,510,809 | | | | | | 65,414,858 | | | | | | 912,146,924 | | | | | | 1,370,221,392 | | | | | $ | 215,844,081 | | |
| | |
Number of share
options |
| |
Average exercise
price per share option |
| ||||||
| | | | | | | | |
(RMB)
|
| |||
At March 31, 2020
|
| | | | 11,223,795 | | | | | | 3.8807 | | |
Granted during the period
|
| | | | 10,254,198 | | | | | | 8.4631 | | |
Forfeited during the period
|
| | | | (298,117) | | | | | | 6.4631 | | |
Exercised during the period
|
| | | | (8,103,671) | | | | | | — | | |
Expired during the period
|
| | | | (62,783) | | | | | | 6.4631 | | |
At March 31, 2021
|
| | | | 13,013,422 | | | | | | 7.3289 | | |
Granted during the period
|
| | | | — | | | | | | — | | |
Forfeited during the period
|
| | | | — | | | | | | — | | |
Exercised during the period
|
| | | | — | | | | | | — | | |
Expired during the period
|
| | | | — | | | | | | — | | |
At March 31, 2022
|
| | | | 13,013,422 | | | | | | 7.3289 | | |
Year ended
31 March 2021 Number of options |
| |
Exercise price
|
| |
Exercise period
|
|
| | |
(RMB)
|
| | | |
6,133,005
|
| |
3.4845
|
| |
2021 – 2031
|
|
2,453,049
|
| |
6.4631
|
| |
2021 – 2026
|
|
4,427,368
|
| |
13.1344
|
| |
2021 – 2026
|
|
13,013,422
|
| | | | | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Research and development expenses
|
| | | | 4,200,464 | | | | | | 975,171 | | | | | $ | 153,614 | | |
General and administrative expenses
|
| | | | 72,501,943 | | | | | | 6,789,277 | | | | | | 1,069,481 | | |
Selling expenses
|
| | | | 54,093 | | | | | | — | | | | | | — | | |
Total stock-based compensation
|
| | | | 76,756,500 | | | | | | 7,764,448 | | | | | $ | 1,223,094 | | |
Name of related parties
|
| |
Relationship with YS Group
|
|
Yisheng Biopharma Co., Ltd | | |
An entity controlled by Yi Zhang
|
|
Yisheng Biopharma Holdings Ltd. | | |
An entity controlled by Yi Zhang
|
|
Kaifeng Yisheng Pan-Asia Technology Co., Ltd | | |
An entity controlled by Yi Zhang
|
|
Beijing Yisheng Xingye Technology Co., Ltd. | | |
An entity controlled by Yi Zhang
|
|
Changchun Bailong Biotechnology Co., Ltd. | | |
An entity controlled by Yi Zhang
|
|
Henan Yisheng Huizhong Health Services Co., Ltd. | | |
An entity controlled by Yi Zhang
|
|
Henan Yisheng Biopharma Co., Ltd. | | |
An entity controlled by Yi Zhang
|
|
Name of related parties
|
| |
Relationship with YS Group
|
|
Beijing Huaerdun Kangqi Biotechnology Co., Ltd. | | |
An entity controlled by Yi Zhang
|
|
Liaoning Yisheng Pan-Asia | | |
An entity controlled by Yi Zhang
|
|
Yi Zhang | | |
Chairman of Board of Directors
|
|
Hui Shao | | | Chief Executive Officer | |
Zhongkai Shi* | | | Chief Medical Officer | |
Nan Zhang | | | Daughter of the Chairman | |
Xu Zhang | | | Daughter of the Chairman | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Amounts due from related party: | | | | | | | | | | | | | | | | | | | |
Yisheng Biopharma Holding Ltd (Hong Kong)
|
| | | | 30,088,833 | | | | | | — | | | | | $ | — | | |
| | | | | 30,088,833 | | | | | | — | | | | | $ | — | | |
| | |
For the Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Amounts due from related party: | | | | | | | | | | | | | | | | | | | |
Yisheng Biopharma Holdings Limited (Hong Kong) | | | | | | | | | | | | | | | | | | | |
Receivable collected on behalf of YS Group
|
| | | | 30,088,833 | | | | | | 2,966,777 | | | | | $ | 459,412 | | |
Repayment to YS Group
|
| | | | | | | | | | 33,055,610 | | | | | $ | 5,118,732 | | |
| | |
For the Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Current income tax
|
| | | | — | | | | | | — | | | | | $ | — | | |
Deferred tax
|
| | | | 17,454,245 | | | | | | 4,937,122 | | | | | | 777,720 | | |
Income tax
|
| | | | 17,454,245 | | | | | | 4,937,122 | | | | | $ | 777,720 | | |
| | |
For the Years Ended March 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
PRC statutory income tax rate
|
| | | | 25.00% | | | | | | 25.00% | | |
Effect of different tax rates in different jurisdictions
|
| | | | (20.56)% | | | | | | (18.26)% | | |
Effect of PRC preferential tax rate
|
| | | | (0.77)% | | | | | | 4.56% | | |
Effect of research and development expenses deduction and others
|
| | | | 7.8% | | | | | | 33.2% | | |
Temporary differences*
|
| | | | 10.01% | | | | | | 4.88% | | |
Change in valuation allowance
|
| | | | (11.49)% | | | | | | (44.47)% | | |
Effective tax rate
|
| | | | 10.01% | | | | | | 4.88% | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | | | | | | | |
Write-down of inventories to net realizable value
|
| | | | 6,195,269 | | | | | | 825,454 | | | | | $ | 130,030 | | |
Impairment of property, plant and building
|
| | | | 2,293,516 | | | | | | 2,031,460 | | | | | | 320,006 | | |
Deferred government grants
|
| | | | 4,950,884 | | | | | | 4,852,383 | | | | | | 764,371 | | |
Losses available for offsetting against future taxable profits
|
| | | | 32,495,322 | | | | | | 58,257,270 | | | | | | 9,176,975 | | |
Less: valuation allowance
|
| | | | (32,495,322) | | | | | | (58,257,270) | | | | | | (9,176,975) | | |
Total deferred tax assets, net
|
| | | | 13,439,669 | | | | | | 7,709,297 | | | | | | 1,214,407 | | |
Deferred tax liabilities: | | | | | | | | | | | | | | | | | | | |
Fair value adjustments arising from historical acquisition of subsidiaries
|
| | | | (5,463,463) | | | | | | (4,670,213) | | | | | | (735,675) | | |
Total deferred tax liabilities
|
| | | | (5,463,463) | | | | | | (4,670,213) | | | | | | (735,675) | | |
Net deferred tax asset
|
| | | | 7,976,206 | | | | | | 3,039,084 | | | | | $ | 478,732 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
Government grants for property, plant and equipment | | | | | | | | | | | | | | | | | | | |
Balance at beginning of the year
|
| | | | 21,096,442 | | | | | | 21,847,340 | | | | | $ | 3,441,502 | | |
Addition
|
| | | | 2,000,000 | | | | | | 1,552,000 | | | | | | 244,479 | | |
Recognized as income
|
| | | | (1,249,102) | | | | | | (1,368,650) | | | | | | (215,597) | | |
Subtotal | | | | | 21,847,340 | | | | | | 22,030,690 | | | | | $ | 3,470,384 | | |
Government grants for research and development | | | | | | | | | | | | | | | | | | | |
Balance at beginning of the year
|
| | | | 10,387,874 | | | | | | 11,158,551 | | | | | $ | 1,757,750 | | |
Addition
|
| | | | 1,610,700 | | | | | | — | | | | | | — | | |
Recognized as income
|
| | | | (840,023) | | | | | | (840,023) | | | | | | (132,325) | | |
Subtotal | | | | | 11,158,551 | | | | | | 10,318,528 | | | | | $ | 1,625,425 | | |
Total deferred government grants
|
| | | | 33,005,891 | | | | | | 32,349,218 | | | | | $ | 5,095,809 | | |
Less: current portion
|
| | | | (2,121,645) | | | | | | (2,295,701) | | | | | | (361,630) | | |
Non-current portion
|
| | | | 30,884,246 | | | | | | 30,053,517 | | | | | $ | 4,734,179 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2022
|
| |
2022
|
| ||||||
| | |
(RMB)
|
| |
(US$)
|
| ||||||
Other professional service fee
|
| | | | 7,617,840 | | | | | $ | 1,200,000 | | |
Research and development
|
| | | | 73,894,705 | | | | | | 11,640,261 | | |
Purchase raw materials
|
| | | | 17,664,500 | | | | | | 17,664,500 | | |
Total | | | | | 99,177,045 | | | | | $ | 30,504,761 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
PRC
|
| | | | 288,637,839 | | | | | | 604,094,049 | | | | | $ | 95,159,896 | | |
Other countries/regions
|
| | | | 31,345,723 | | | | | | 26,777,039 | | | | | $ | 4,218,052 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | | 330,296,949 | | | | | | 252,611,535 | | | | |
$
|
39,792,624
|
| |
Amounts due from related parties
|
| | | | 495,937,171 | | | | | | 519,236,876 | | | | | | 81,792,772 | | |
Total current assets
|
| | | | 826,234,120 | | | | | | 771,848,411 | | | | | | 121,585,396 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Long-term investments, net
|
| | | | 150,952,826 | | | | | | 146,641,652 | | | | | | 23,099,721 | | |
Total non-current assets
|
| | | | 150,952,826 | | | | | | 146,641,652 | | | | | | 23,099,721 | | |
Total Assets
|
| | | | 977,186,946 | | | | | | 918,490,063 | | | | | $ | 144,685,117 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | |
Accrued expenses and other liabilities
|
| | | | 197,324,794 | | | | | | 244,082,463 | | | | |
$
|
38,449,082
|
| |
Amounts due to related parties
|
| | | | 3,266,288 | | | | | | 3,155,395 | | | | | | 497,053 | | |
Total current liabilities
|
| | | | 200,591,082 | | | | | | 247,237,858 | | | | | | 38,946,135 | | |
Total Liabilities
|
| | | | 200,591,082 | | | | | | 247,237,858 | | | | | | 38,946,135 | | |
Mezzanine equity | | | | | | | | | | | | | | | | | | | |
Series A and A-1 redeemable convertible preferred shares (par value US$0.000005 per share, 50,000,000 shares authorized; 21,548,589 shares issued and outstanding as of March 31, 2022 and 2021)
|
| | | | 410,327,208 | | | | | | 458,074,468 | | | | | | 72,158,166 | | |
Series B redeemable convertible preferred shares (par
value US$0.000005 per share, 100,000,000 shares authorized; 65,414,858 shares issued and outstanding as of March 31, 2022 and 2021) |
| | | | 875,131,363 | | | | | | 912,146,924 | | | | | | 143,685,915 | | |
Total mezzanine equity
|
| | | | 1,285,458,571 | | | | | | 1,370,221,392 | | | | | | 215,844,081 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Shareholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Ordinary shares, par value US$0.000005 per share, 9,950,000,000 shares authorized, 247,311,533 shares issued and outstanding as of March 31, 2022 and 2021*
|
| | | | 7,978 | | | | | | 7,978 | | | | | | 1,257 | | |
Additional paid-in capital
|
| | | | 800,806,378 | | | | | | 808,502,018 | | | | | | 127,359,254 | | |
Retained earnings
|
| | | | (1,353,900,436) | | | | | | (1,590,567,163) | | | | | | (250,554,041) | | |
Accumulated other comprehensive income
|
| | | | 44,223,373 | | | | | | 83,087,980 | | | | | | 13,088,431 | | |
Total shareholders’ deficit
|
| | | | (508,862,707) | | | | | | (698,969,187) | | | | | | (110,105,099) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 977,186,946 | | | | | | 918,490,063 | | | | | $ | 144,685,117 | | |
|
| | |
For the Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Equity loss of subsidiaries
|
| | | | (60,903,713) | | | | | | (75,864,722) | | | | | $ | (11,950,588) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling expenses
|
| | | | 54,278 | | | | | | — | | | | | | — | | |
General and administrative expenses
|
| | | | 104,562,058 | | | | | | 29,178,255 | | | | | | 4,596,304 | | |
Research and development expenses
|
| | | | 4,352,356 | | | | | | 988,531 | | | | | | 155,718 | | |
Total operating expenses
|
| | | | 108,968,692 | | | | | | 30,166,786 | | | | | | 4,752,022 | | |
Loss from operations
|
| | | | (169,872,405) | | | | | | (106,031,508) | | | | | | (16,702,610) | | |
Other income (expenses) | | | | | |||||||||||||||
Financial income/(expenses), net
|
| | | | (21,953,837) | | | | | | 27,107 | | | | | | 4,270 | | |
Total other income/(expenses), net
|
| | | | (21,953,837) | | | | | | 27,107 | | | | | | 4,270 | | |
Net loss
|
| | | | (191,826,242) | | | | | | (106,004,401) | | | | | | (16,698,340) | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | (16,610,297) | | | | | | (130,662,326) | | | | | | (20,582,579) | | |
Net loss attributable to YS Biopharma
|
| | | | (208,436,538) | | | | | | (236,666,727) | | | | | | (37,280,919) | | |
Net loss
|
| | | | (191,826,242) | | | | | | (106,004,401) | | | | | | (16,698,340) | | |
Feign currency translation gain
|
| | | | 22,455,217 | | | | | | 38,864,607 | | | | | | 6,122,146 | | |
Total comprehensive loss
|
| | | | (169,371,025) | | | | | | (67,139,794) | | | | | $ | (10,576,194) | | |
Loss per share*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | (0.78) | | | | | | (0.43) | | | | | $ | (0.07) | | |
Weighted average number of ordinary shares outstanding*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | 247,311,533 | | | | | | 247,311,533 | | | | | | 247,311,533 | | |
| | |
For the Fiscal Years Ended March 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Net loss
|
| | | | (191,826,242) | | | | | | (106,004,401) | | | | | $ | (16,698,340) | | |
Equity loss of subsidiaries
|
| | | | 60,903,713 | | | | | | 75,864,722 | | | | | | 11,950,588 | | |
Share-based compensation
|
| | | | 76,756,500 | | | | | | 7,764,448 | | | | | | 1,223,094 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Amounts due from related parties
|
| | | | (421,125,633) | | | | | | (23,299,705) | | | | | | (3,670,285) | | |
Amounts due to related parties
|
| | | | 2,906,881 | | | | | | (110,893) | | | | | | (17,468) | | |
Accrued expenses and other liabilities
|
| | | | 77,228,629 | | | | | | (24,732,348) | | | | | | (3,895,962) | | |
Net cash used in operating activities
|
| | | | (395,156,152) | | | | | | (70,518,177) | | | | | | (11,108,373) | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Payment for long-term investment
|
| | | | (7,658,738) | | | | | | (813,776) | | | | | | (128,190) | | |
Net cash used in investing activities
|
| | | | (7,658,738) | | | | | | (813,776) | | | | | | (128,190) | | |
Cash flows from financing activities:
|
| | | | | | | | | | | | | | | | | | |
Proceeds from issuance of mezzanine equity
|
| | | | 729,412,999 | | | | | | — | | | | | | — | | |
Shareholders’ contributions
|
| | | | 1,589,236 | | | | | | — | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 731,002,235 | | | | | | — | | | | | | — | | |
Effect of exchange rate on cash
|
| | | | 2,109,604 | | | | | | (6,353,461) | | | | | | (1,000,829) | | |
Net (decrease) increase in cash
|
| | | | 330,296,949 | | | | | | (77,685,414) | | | | | | (12,237,392) | | |
Cash at the beginning of the year
|
| | | | — | | | | | | 330,296,949 | | | | | | 52,030,016 | | |
Cash at the end of the year
|
| | | | 330,296,949 | | | | | | 252,611,535 | | | | | $ | 39,792,624 | | |
Non-cash transactions: | | | | | | | | | | | | | | | | | | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | 16,610,297 | | | | | | 130,662,326 | | | | | $ | 20,582,579 | | |
Forgiveness from related parties
|
| | | | 446,092,527 | | | | | | — | | | | | $ | — | | |
| | |
March 31,
2022 |
| |
September 30,
2022 |
| |
September 30,
2022 |
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | | 271,067,503 | | | | | | 226,765,500 | | | | | $ | 31,939,703 | | |
Restricted cash
|
| | | | — | | | | | | 261,766 | | | | | | 36,869 | | |
Accounts receivable, net
|
| | | | 308,555,105 | | | | | | 468,359,388 | | | | | | 65,967,969 | | |
Advance to suppliers
|
| | | | 10,648,306 | | | | | | 7,556,142 | | | | | | 1,064,275 | | |
Inventories, net
|
| | | | 166,505,565 | | | | | | 161,667,187 | | | | | | 22,770,668 | | |
Prepaid expenses and other current assets
|
| | | | 7,987,914 | | | | | | 6,942,700 | | | | | | 977,873 | | |
Total current assets
|
| | | | 764,764,393 | | | | | | 871,552,683 | | | | | | 122,757,357 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, net
|
| | | | 550,153,110 | | | | | | 557,366,853 | | | | | | 78,504,585 | | |
Operating lease right-of-use assets, net
|
| | | | 14,850,283 | | | | | | 13,067,129 | | | | | | 1,840,493 | | |
Deferred tax assets, net
|
| | | | 3,039,084 | | | | | | 2,473,459 | | | | | | 348,384 | | |
Intangible assets, net
|
| | | | 80,717,978 | | | | | | 81,314,933 | | | | | | 11,453,130 | | |
Other assets, non-current
|
| | | | 28,228,293 | | | | | | 22,663,063 | | | | | | 3,192,071 | | |
Total non-current assets
|
| | | | 676,988,748 | | | | | | 676,885,437 | | | | | | 95,338,663 | | |
Total Assets
|
| | | | 1,441,753,141 | | | | | | 1,548,438,120 | | | | | $ | 218,096,020 | | |
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT
|
| | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | |
Bank loans and other borrowing – current
|
| | | | 111,733,754 | | | | | | 163,641,078 | | | | | $ | 23,048,688 | | |
Accounts payable
|
| | | | 30,811,100 | | | | | | 37,394,178 | | | | | | 5,266,934 | | |
Accrued expenses and other liabilities
|
| | | | 326,751,353 | | | | | | 367,283,321 | | | | | | 51,731,502 | | |
Operating lease liabilities – current
|
| | | | 4,322,252 | | | | | | 3,524,558 | | | | | | 496,431 | | |
Deferred government grants – current
|
| | | | 2,295,701 | | | | | | 3,495,701 | | | | | | 492,366 | | |
Total current liabilities
|
| | | | 475,914,160 | | | | | | 575,338,836 | | | | | | 81,035,921 | | |
Non-current Liabilities | | | | | | | | | | | | | | | | | | | |
Bank loans and other borrowing – non-current
|
| | | | 253,928,000 | | | | | | 283,992,000 | | | | | | 40,000,000 | | |
Operating lease liabilities – non-current
|
| | | | 10,605,260 | | | | | | 10,403,843 | | | | | | 1,465,371 | | |
Deferred government grants – non-current
|
| | | | 30,053,517 | | | | | | 20,826,966 | | | | | | 2,933,458 | | |
Total non-current liabilities
|
| | | | 294,586,777 | | | | | | 315,222,809 | | | | | | 44,398,829 | | |
Total Liabilities
|
| | | | 770,500,937 | | | | | | 890,561,645 | | | | | | 125,434,750 | | |
Mezzanine equity | | | | | | | | | | | | | | | | | | | |
Series A and Series A-1 redeemable convertible preferred shares (par value US$0.000005 per share, 50,000,000 shares authorized; 21,548,589 shares issued and outstanding)
|
| | | | 458,074,468 | | | | | | 551,004,725 | | | | | | 77,608,485 | | |
Series B redeemable convertible preferred shares (par value US$0.000005 per
share, 100,000,000 shares authorized; 65,414,858 shares issued and outstanding) |
| | | | 912,146,924 | | | | | | 1,057,557,002 | | | | | | 148,955,886 | | |
Total mezzanine equity
|
| | | | 1,370,221,392 | | | | | | 1,608,561,727 | | | | | | 226,564,371 | | |
Commitments and Contingencies
|
| | | | — | | | | | | — | | | | | | — | | |
Shareholders’ deficit | | | | | | | | | | | | | | | | | | | |
Ordinary shares, par value US$0.000005 per share, 9,950,000,000 shares
authorized, 247,311,533 shares issued and outstanding as of March 31, 2022, and 246,736,533 shares issued and outstanding as of September 30, 2022.* |
| | | | 7,978 | | | | | | 7,978 | | | | | | 1,124 | | |
Additional paid-in capital
|
| | | | 808,502,018 | | | | | | 808,648,509 | | | | | | 113,897,365 | | |
Accumulated Deficit
|
| | | | (1,590,567,163) | | | | | | (1,673,775,766) | | | | | | (235,749,706) | | |
Accumulated other comprehensive income (loss)
|
| | | | 83,087,979 | | | | | | (85,565,973) | | | | | | (12,051,884) | | |
Total shareholders’ deficit
|
| | | | (698,969,188) | | | | | | (950,685,252) | | | | | | (133,903,101) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 1,441,753,141 | | | | | | 1,548,438,120 | | | | | $ | 218,096,020 | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Revenues | | | | | 269,433,426 | | | | | | 399,534,723 | | | | | $ | 56,274,081 | | |
Cost of revenues
|
| | | | 63,599,621 | | | | | | 93,700,779 | | | | | | 13,197,665 | | |
Gross profit
|
| | | | 205,833,805 | | | | | | 305,833,944 | | | | | | 43,076,416 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling
|
| | | | 86,265,281 | | | | | | 150,228,079 | | | | | | 21,159,480 | | |
General and administrative
|
| | | | 51,664,591 | | | | | | 49,587,013 | | | | | | 6,984,283 | | |
Research and development
|
| | | | 124,051,209 | | | | | | 123,861,107 | | | | | | 17,445,718 | | |
Total operating expenses
|
| | | | 261,981,081 | | | | | | 323,676,199 | | | | | | 45,589,481 | | |
Loss from operations
|
| | | | (56,147,276) | | | | | | (17,842,255) | | | | | | (2,513,065) | | |
Other income (expenses): | | | | | | | | | | | | | | | | | | | |
Late fees related to tax other than income tax
|
| | | | (112,420) | | | | | | — | | | | | | — | | |
Late fee related to social security insurance
|
| | | | (1,396,221) | | | | | | (299,417) | | | | | | (42,173) | | |
Government grants
|
| | | | 19,600,822 | | | | | | 22,456,691 | | | | | | 3,163,003 | | |
Financial expenses, net
|
| | | | (352,694) | | | | | | (14,949,434) | | | | | | (2,105,613) | | |
Other (expense) income, net
|
| | | | (993,957) | | | | | | 74,675 | | | | | | 10,518 | | |
Total other income, net
|
| | | | 16,745,530 | | | | | | 7,282,515 | | | | | | 1,025,735 | | |
Loss before income taxes
|
| | | | (39,401,746) | | | | | | (10,559,740) | | | | | | (1,487,330) | | |
Income tax expense
|
| | | | (5,689,586) | | | | | | (565,625) | | | | | | (79,668) | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | | (1,566,998) | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | (65,013,751) | | | | | | (72,083,238) | | | | | | (10,152,855) | | |
Net loss attributable to YishengBio Co. Ltd
|
| | | | (110,105,083) | | | | | | (83,208,603) | | | | | $ | (11,719,853) | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | $ | (1,566,998) | | |
Other comprehensive income (loss): foreign currency translation gain (loss)
|
| | | | 11,321,167 | | | | | | (168,653,952) | | | | | | (23,754,747) | | |
Total comprehensive loss
|
| | | | (33,770,165) | | | | | | (179,779,317) | | | | | $ | (25,321,745) | | |
Loss per share*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | (0.18) | | | | | | (0.05) | | | | | $ | (0.01) | | |
Weighted average number of ordinary shares outstanding*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | 247,311,533 | | | | | | 247,141,861 | | | | | | 247,141,861 | | |
| | |
Ordinary shares*
|
| |
Additional
paid-in capital |
| |
Deficit
|
| |
Accumulated
other comprehensive income (loss) |
| |
Total
stockholders’ deficit |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
| | | | | | | | |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |||||||||||||||
Balance as of March 31, 2022
|
| | | | 247,311,533 | | | | | | 7,978 | | | | | | 808,502,018 | | | | | | (1,590,567,163) | | | | | | 83,087,979 | | | | | | (698,969,188) | | |
Accretion to redemption value of convertible
redeemable preferred shares |
| | | | — | | | | | | — | | | | | | — | | | | | | (72,083,238) | | | | | | — | | | | |
|
(72,083,238)
|
| |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (11,125,365) | | | | | | — | | | | |
|
(11,125,365)
|
| |
Share-based compensation
|
| | | | (575,000) | | | | | | — | | | | | | (85,316) | | | | | | — | | | | | | — | | | | |
|
(85,316)
|
| |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | 231,807 | | | | | | — | | | | | | (168,653,952) | | | | |
|
(168,422,145)
|
| |
Balance as of September 30, 2022 (in RMB) (unaudited)
|
| | | | 246,736,533 | | | | | | 7,978 | | | | | | 808,648,509 | | | | | | (1,673,775,766) | | | | | | (85,565,973) | | | | | | (950,685,252) | | |
Balance as of September 30, 2022 (In $) (unaudited)
|
| | | | 246,736,533 | | | | | | 1,124 | | | | | | 113,897,365 | | | | | | (235,749,706) | | | | | | (12,051,884) | | | | | | (133,903,101) | | |
| | |
Ordinary shares*
|
| |
Additional
paid-in capital |
| |
Deficit
|
| |
Accumulated
other comprehensive income |
| |
Total
stockholders’ deficit |
| |||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
| | | | | | | | |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |
(RMB)
|
| |||||||||||||||
Balance as of March 31, 2021
|
| | | | 247,311,533 | | | | | | 7,978 | | | | | | 800,806,378 | | | | | | (1,353,900,436) | | | | | | 44,223,373 | | | | | | (508,862,707) | | |
Accretion to redemption value of convertible
redeemable preferred shares |
| | | | — | | | | | | — | | | | | | — | | | | | | (65,013,751) | | | | | | — | | | | |
|
(65,013,751)
|
| |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | (45,091,332) | | | | | | — | | | | |
|
(45,091,332)
|
| |
Share-based compensation
|
| | | | — | | | | | | — | | | | | | 3,128,741 | | | | | | — | | | | | | — | | | | |
|
3,128,741
|
| |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,321,167 | | | | |
|
11,321,167
|
| |
Balance as of September 30, 2021 (In RMB)
(unaudited) |
| | | | 247,311,533 | | | | | | 7,978 | | | | | | 803,935,119 | | | | | | (1,464,005,519) | | | | | | 55,544,540 | | | | | | (604,517,882) | | |
Balance as of September 30, 2021 (In $) (unaudited)
|
| | | | 247,311,533 | | | | | | 1,124 | | | | | | 113,233,488 | | | | | | (206,203,769) | | | | | | 7,823,395 | | | | | | (85,145,762) | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | $ | (1,566,997) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | | | | | | | |
Deferred income taxes
|
| | | | 5,689,586 | | | | | | 565,625 | | | | | | 79,668 | | |
Depreciation of property, plant and equipment
|
| | | | 11,560,041 | | | | | | 13,818,386 | | | | | | 1,946,306 | | |
Amortization of intangible assets
|
| | | | 3,326,419 | | | | | | 3,409,643 | | | | | | 480,245 | | |
Loss on disposal of property, plant and equipment
|
| | | | 238,279 | | | | | | 64,179 | | | | | | 9,040 | | |
Share-based compensation
|
| | | | 3,128,741 | | | | | | (85,316) | | | | | | (12,017) | | |
Impairment of accounts receivable
|
| | | | 2,888,417 | | | | | | 6,447,109 | | | | | | 908,069 | | |
Non-cash lease expense
|
| | | | 1,805,910 | | | | | | 2,409,286 | | | | | | 339,346 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Inventories
|
| | | | (40,481,983) | | | | | | 4,838,379 | | | | | | 681,481 | | |
Accounts receivable
|
| | | | (96,243,492) | | | | | | (166,251,393) | | | | | | (23,416,349) | | |
Amounts due from related parties
|
| | | | 30,088,833 | | | | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (31,314,821) | | | | | | 4,102,924 | | | | | | 577,893 | | |
Accounts payable
|
| | | | 16,697,346 | | | | | | 6,583,078 | | | | | | 927,220 | | |
Accrued expenses and other liabilities
|
| | | | (37,906,402) | | | | | | 37,289,942 | | | | | | 5,252,252 | | |
Deferred government grants
|
| | | | 491,177 | | | | | | (8,026,551) | | | | | | (1,130,532) | | |
Operating lease liabilities
|
| | | | (1,861,093) | | | | | | (1,435,079) | | | | | | (202,129) | | |
Net cash used in operating activities
|
| | | | (176,984,374) | | | | | | (107,395,153) | | | | | | (15,126,504) | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from disposal of property, plant and equipment
|
| | | | 8,000 | | | | | | — | | | | | | — | | |
Purchases of property, plant and equipment
|
| | | | (202,828,177) | | | | | | (15,017,753) | | | | | | (2,115,236) | | |
Purchases of intangible assets
|
| | | | (570,200) | | | | | | (4,006,598) | | | | | | (564,325) | | |
Net cash used in investing activities
|
| | | | (203,390,377) | | | | | | (19,024,351) | | | | | | (2,679,561) | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from bank loans and other borrowings
|
| | | | 92,719,786 | | | | | | 102,513,927 | | | | | | 14,438,988 | | |
Repayment of bank and other borrowings
|
| | | | (48,833,921) | | | | | | (50,606,602) | | | | | | (7,127,891) | | |
Net cash provided by financing activities
|
| | | | 43,885,865 | | | | | | 51,907,325 | | | | | | 7,311,097 | | |
Effect of foreign exchange rate on cash
|
| | | | (4,446,301) | | | | | | 30,471,942 | | | | | | 4,291,943 | | |
Net decrease in cash and restricted cash
|
| | | | (340,935,187) | | | | | | (44,040,237) | | | | | | (6,203,025) | | |
Cash and restricted cash at the beginning of the period
|
| | | | 390,457,084 | | | | | | 271,067,503 | | | | | | 38,179,597 | | |
Cash and restricted cash at the end of the period
|
| | | | 49,521,897 | | | | | | 227,027,266 | | | | | $ | 31,976,572 | | |
Reconciliation of cash and restricted cash | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | | 49,521,897 | | | | | | 226,765,500 | | | | | | 31,939,703 | | |
Restricted cash
|
| | | | — | | | | | | 261,766 | | | | | | 36,869 | | |
Total cash and restricted cash shown in the statements of cash flows
|
| | | | 49,521,897 | | | | | | 227,027,266 | | | | | | 31,976,572 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | | 402,617 | | | | | | 12,723,051 | | | | | $ | 1,792,030 | | |
Non-cash transactions: | | | | | | | | | | | | | | | | | | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | 65,013,751 | | | | | | 72,083,238 | | | | | $ | 10,152,855 | | |
|
‘Legal Entity
|
| |
Nature of Operations
|
| |
Date of Incorporation
|
| |
Place of Incorporation
|
|
|
YishengBio Co., Ltd
(“YS Biopharma”) |
| | Holding Company | | |
November 16, 2020
|
| | Cayman Islands | |
|
YishengBio (Hong Kong) Holdings Limited
(“HK YishengBio”) |
| | Holding Company | | |
December 28, 2020
|
| | Hong Kong | |
|
Yisheng Biopharma (Singapore) Pte. Ltd.
(“Singapore Yisheng”)* |
| | Research and development of vaccines and therapeutic biologics | | |
November 28, 2009
|
| | Singapore | |
|
Yisheng US Biopharma Inc.
(“US Yisheng”) |
| | Research of vaccines and therapeutic biologics | | |
September 29, 2009
|
| | US | |
|
Oceanview Bioscience Acquisition Co., Ltd
(“Oceanview Bioscience”) |
| | For acquisition | | | August 17, 2022 | | | Cayman Islands | |
|
Hudson Biomedical Group Co., Ltd
(“Hudson Biomedical”) |
| | For acquisition | | | August 17, 2022 | | | Cayman Islands | |
|
Liaoning Yisheng Bio-Pharma Co., Ltd.
(“Liaoning Yisheng”)** |
| | Research and development, manufacturing and commercialization of vaccines and therapeutic biologics | | | May 26, 1994 | | | PRC | |
|
Beijing Yisheng Biotechnology Co., Ltd.
(“Beijing Yisheng”) |
| | Research and development of vaccines and therapeutic biologics | | | February 4, 2021 | | | PRC | |
| | |
September 30, 2022
|
| |
March 31, 2022
|
| |
Six Months Ended
September 30, |
| |||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||
Foreign currency
|
| |
Balance Sheet
|
| |
Balance Sheet
|
| |
Profit/Loss
|
| |
Profit/Loss
|
| ||||||||||||
RMB:1$
|
| | | | 7.0998 | | | | | | 6.3482 | | | | | | 6.7240 | | | | | | 6.5284 | | |
RMB:1S$
|
| | | | 4.9717 | | | | | | 4.6932 | | | | | | 4.8325 | | | | | | 4.8200 | | |
Category
|
| |
Estimated useful life
|
|
Plant and building | | | 6 – 20 years | |
Machinery and equipment | | | 5 – 10 years | |
Furniture and fixtures | | | 3 – 7 years | |
Motor vehicles | | | 4 – 5 years | |
Leasehold improvements | | | Lesser of the lease term or life of assets | |
| | |
Six Months Ended September 30, 2022
|
| |||||||||||||||
| | |
(RMB)
|
| |
($)
|
| | | | | | | ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | ||||||
Vendor A
|
| | | | 21,661,500 | | | | | $ | 3,051,001 | | | | | | 38.8% | | |
Vendor B
|
| | | | 10,053,600 | | | | | | 1,416,040 | | | | | | 18.0% | | |
Vendor C
|
| | | | 3,005,828 | | | | | | 423,368 | | | | | | 5.4% | | |
Vendor D
|
| | | | 2,009,315 | | | | | | 283,010 | | | | | | 3.6% | | |
Vendor I
|
| | | | 1,859,500 | | | | | | 261,909 | | | | | | 3.3% | | |
Total | | | | | 38,589,743 | | | | | $ | 5,435,328 | | | | | | 69.1% | | |
| | |
Six Months Ended September 30, 2021
|
| |||||||||||||||
| | |
(RMB)
|
| |
($)
|
| | | | | | | ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | ||||||
Vendor A
|
| | | | 11,283,000 | | | | | $ | 1,589,200 | | | | | | 12.5% | | |
Vendor F
|
| | | | 9,028,170 | | | | | | 1,271,609 | | | | | | 10.0% | | |
Vendor D
|
| | | | 6,689,566 | | | | | | 942,219 | | | | | | 7.4% | | |
Vendor G
|
| | | | 6,063,000 | | | | | | 853,968 | | | | | | 6.7% | | |
Vendor H
|
| | | | 5,460,000 | | | | | | 769,036 | | | | | | 6.1% | | |
Total | | | | | 38,523,736 | | | | | $ | 5,426,032 | | | | | | 42.7% | | |
| | |
Denominated
Currency |
| |
March 31, 2022
|
| |
September 30, 2022
|
| ||||||||||||||||||||||||
| | |
(RMB)
|
| | | | | | | |
(RMB)
|
| |
(US$)
|
| | | | | | | ||||||||||||
| | | | | | | | | | | | | | | | | |
(unaudited)
|
| |
(unaudited)
|
| | | | | | | ||||||
PRC
|
| |
RMB
|
| | | | 1,155,124,790 | | | | | | 80% | | | | | | 1,316,093,351 | | | | | $ | 185,370,484 | | | | | | 85% | | |
Hong Kong
|
| |
$
|
| | | | 2,666,762 | | | | | | 0% | | | | | | 194,452,627 | | | | | | 27,388,465 | | | | | | 13% | | |
Singapore
|
| |
S$
|
| | | | 26,168,621 | | | | | | 2% | | | | | | 29,843,991 | | | | | | 4,203,497 | | | | | | 2% | | |
United States
|
| |
$
|
| | | | 5,181,433 | | | | | | 0% | | | | | | 4,104,976 | | | | | | 578,182 | | | | | | 0% | | |
Cayman
|
| |
$
|
| | | | 252,611,535 | | | | | | 18% | | | | | | 3,943,175 | | | | | | 555,392 | | | | | | 0% | | |
Total | | | | | | | | 1,441,753,141 | | | | | | 100% | | | | | | 1,548,438,120 | | | | | $ | 218,096,020 | | | | | | 100% | | |
| | |
March 31,
2022 |
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
(US$)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Trade receivables
|
| | | | 322,170,980 | | | | | | 488,422,373 | | | | | $ | 68,793,821 | | |
Allowance for doubtful accounts
|
| | | | (13,615,875) | | | | | | (20,062,985) | | | | | | (2,825,852) | | |
Accounts receivable, net
|
| | | | 308,555,105 | | | | | | 468,359,388 | | | | | $ | 65,967,969 | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Balance at April 1,
|
| | | | 8,530,951 | | | | | | 13,615,875 | | | | | $ | 1,917,783 | | |
Additions
|
| | | | 2,888,417 | | | | | | 6,447,110 | | | | | | 908,069 | | |
Balance at September 30
|
| | | | 11,419,368 | | | | | | 20,062,985 | | | | | $ | 2,825,852 | | |
| | |
March 31,
2022 |
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Raw materials
|
| | | | 57,926,980 | | | | | | 52,392,648 | | | | | $ | 7,379,454 | | |
Work in progress
|
| | | | 40,795,744 | | | | | | 39,148,872 | | | | | | 5,514,081 | | |
Finished goods
|
| | | | 73,285,870 | | | | | | 71,235,067 | | | | | | 10,033,391 | | |
Allowance for slow-moving or obsolete inventories
|
| | | | (5,503,029) | | | | | | (1,109,400) | | | | | | (156,258) | | |
Inventories, net
|
| | | | 166,505,565 | | | | | | 161,667,187 | | | | | $ | 22,770,668 | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Balance at April 1,
|
| | | | 41,301,797 | | | | | | 5,503,029 | | | | | $ | 775,096 | | |
Inventories written off
|
| | | | (40,192,397) | | | | | | (4,393,629) | | | | | | (618,838) | | |
Balance at September 30
|
| | | | 1,109,400 | | | | | | 1,109,400 | | | | | $ | 156,258 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
Cost
|
| | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Construction in progress
|
| | | | 318,000,074 | | | | | | 333,446,243 | | | | | $ | 46,965,583 | | |
Plant and buildings
|
| | | | 170,206,987 | | | | | | 183,372,813 | | | | | | 25,827,884 | | |
Machinery and equipment
|
| | | | 194,875,303 | | | | | | 193,846,868 | | | | | | 27,303,145 | | |
Electronic equipment
|
| | | | 10,107,578 | | | | | | 10,794,907 | | | | | | 1,520,452 | | |
Motor vehicles
|
| | | | 2,978,155 | | | | | | 3,027,767 | | | | | | 426,458 | | |
Office equipment and furniture
|
| | | | 29,888,526 | | | | | | 21,612,891 | | | | | | 3,044,155 | | |
Leasehold improvements
|
| | | | 4,390,980 | | | | | | 4,626,927 | | | | | | 651,698 | | |
Total Cost
|
| | | | 730,447,603 | | | | | | 750,728,416 | | | | | | 105,739,375 | | |
Less: accumulated depreciation
|
| | | | (150,402,597) | | | | | | (163,469,667) | | | | | | (23,024,545) | | |
Less: asset impairment
|
| | | | (29,891,896) | | | | | | (29,891,896) | | | | | | (4,210,245) | | |
Property and equipment, net
|
| | | | 550,153,110 | | | | | | 557,366,853 | | | | | $ | 78,504,585 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Deposits(1)
|
| | | | 2,807,847 | | | | | | 1,622,616 | | | | | $ | 228,544 | | |
Staff advances(2)
|
| | | | 383,251 | | | | | | 303,767 | | | | | | 42,785 | | |
Staff’s social security(3)
|
| | | | 615,581 | | | | | | 677,626 | | | | | | 95,443 | | |
Value added tax recoverable(4)
|
| | | | 3,442,733 | | | | | | 3,920,265 | | | | | | 552,166 | | |
Other receivable(5)
|
| | | | 854,245 | | | | | | 534,169 | | | | | | 75,237 | | |
Allowance(6) | | | | | (115,743) | | | | | | (115,743) | | | | | | (16,302) | | |
Total | | | | | 7,987,914 | | | | | | 6,942,700 | | | | | $ | 977,873 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Cost | | | | | | | | | | | | | | | | | | | |
Patents
|
| | | | 79,608,000 | | | | | | 79,608,000 | | | | |
$
|
11,212,710
|
| |
Licenses, software and laboratory information system
|
| | | | 6,143,880 | | | | | | 10,150,478 | | | | | | 1,429,685 | | |
Land use rights
|
| | | | 67,181,860 | | | | | | 67,181,860 | | | | | | 9,462,500 | | |
Total Cost
|
| | | | 152,933,740 | | | | | | 156,940,338 | | | | | | 22,104,895 | | |
Less: Accumulated Amortization
|
| | | | (72,215,762) | | | | | | (75,625,405) | | | | | | (10,651,765) | | |
Intangible Assets, net
|
| | | | 80,717,978 | | | | | | 81,314,933 | | | | | $ | 11,453,130 | | |
| | |
March 31,
2022 |
| |
September 30,
2022 |
| |
September 30,
2022 |
| |
Maturity Date
|
| |
Interest Rate
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| | | | | | | |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| | | | | | | ||||||
China Guangfa Bank Co., Ltd. – Shenyang Branch(1)
|
| | | | 46,456,142 | | | | | | 35,509,492 | | | | | $ | 5,001,478 | | | | 2022/11/17 – 2022/12/16 | | |
5.66%
|
|
Shanghai Pudong Development Bank Co., Ltd. Shenyang Branch(2)
|
| | | | 64,647,870 | | | | | | 81,486,261 | | | | | | 11,477,261 | | | | 2022/10/11 – 2023/09/22 | | |
5.30%
|
|
Citi Bank(3)
|
| | | | 234,743 | | | | | | — | | | | | | — | | | | 2022/5/1 | | |
1.00%
|
|
R-Bridge Healthcare Fund, LP(4)
|
| | | | 394,999 | | | | | | — | | | | | | — | | | | 2026/9/15 | | |
4.00%
|
|
China Citic Bank – Shenyang
Branch(5) |
| | | | — | | | | | | 34,295,325 | | | | | | 4,830,464 | | | | 2023/3/16 – 2023/5/19 | | |
5.2% / 3.25%
|
|
China Construction Bank – Shenyang
Branch(6) |
| | | | — | | | | | | 12,350,000 | | | | | | 1,739,485 | | | |
2023/9/8 – 2023/9/27
|
| |
4.00%
|
|
Bank loans due within one year
|
| | | | 111,733,754 | | | | | | 163,641,078 | | | | | $ | 23,048,688 | | | | | | | | |
R-Bridge Healthcare Fund, LP (4)
|
| | | | 253,928,000 | | | | | | 283,992,000 | | | | | | 40,000,000 | | | | 2026/9/15 | | |
4.00%
|
|
Long-term bank loans
|
| | | | 253,928,000 | | | | | | 283,992,000 | | | | | | 40,000,000 | | | | | | | | |
Total bank loans
|
| | | | 365,661,754 | | | | | | 447,633,078 | | | | | $ | 63,048,688 | | | | | | | | |
Repayment Date
|
| |
Repayment
Instalment |
| |||
April 7, 2025
|
| | | $ | 6,400,000 | | |
July 7, 2025
|
| | | | 6,400,000 | | |
October 7, 2025
|
| | | | 6,400,000 | | |
January 7, 2026
|
| | | | 6,400,000 | | |
April 7, 2026
|
| | | | 6,400,000 | | |
July 7, 2026
|
| | | | 8,000,000 | | |
Total | | | | $ | 40,000,000 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Operating lease ROU assets
|
| | | | 14,850,283 | | | | | | 13,067,129 | | | | | $ | 1,840,493 | | |
Operating lease liabilities – current
|
| | | | 4,322,252 | | | | | | 3,524,558 | | | | | | 496,431 | | |
Operating lease liabilities – non-current
|
| | | | 10,605,260 | | | | | | 10,403,843 | | | | | $ | 1,465,371 | | |
Weighted average remaining lease term
|
| | | | 3.4 | | | | | | 3.0 | | | | | | 3.0 | | |
Weighted average discount rate
|
| | | | 4.8% | | | | | | 4.8% | | | | | | 4.8% | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Operating lease cost
|
| | | | 2,237,633 | | | | | | 2,508,388 | | | | | $ | 373,050 | | |
Cash paid for operating leases
|
| | | | 2,276,956 | | | | | | 786,888 | | | | | $ | 110,832 | | |
12 months Ending September 30,
|
| |
As of September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
($)
|
| ||||||
2023
|
| | | | 5,748,070 | | | | | $ | 809,610 | | |
2024
|
| | | | 5,029,426 | | | | | | 708,390 | | |
2025
|
| | | | 3,921,138 | | | | | | 552,289 | | |
2026
|
| | | | 158,029 | | | | | | 22,257 | | |
Total lease payments
|
| | | | 14,856,663 | | | | | | 2,092,546 | | |
Less: Interest
|
| | | | (928,262) | | | | | | (130,744) | | |
Present value of operating lease liabilities
|
| | |
|
13,928,401
|
| | | | $ | 1,961,802 | | |
Operating lease liabilities – current
|
| | | | 3,524,558 | | | | | | 496,431 | | |
Operating lease liabilities – non-current
|
| | | | 10,403,843 | | | | | $ | 1,465,371 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Salaries and social security insurance payable(1)
|
| | | | 57,459,273 | | | | | | 55,943,773 | | | | | $ | 7,879,627 | | |
Promotion service fee(2)
|
| | | | 64,883,477 | | | | | | 93,688,809 | | | | | | 13,195,979 | | |
Taxes other than income tax
|
| | | | 1,171,381 | | | | | | 3,005,157 | | | | | | 423,273 | | |
Late fees(3)
|
| | | | 9,499,595 | | | | | | 9,685,430 | | | | | | 1,364,183 | | |
Payable for property, plant and equipment
|
| | | | 48,774,134 | | | | | | 49,128,153 | | | | | | 6,919,653 | | |
CDC transportation and storage fee
|
| | | | 35,023,095 | | | | | | 48,656,533 | | | | | | 6,853,226 | | |
Guarantee deposits(4)
|
| | | | 94,528,659 | | | | | | 94,733,524 | | | | | | 13,343,126 | | |
Professional service fee(5)
|
| | | | 7,758,448 | | | | | | 2,226,221 | | | | | | 313,561 | | |
Other payable(6)
|
| | | | 7,653,291 | | | | | | 10,215,721 | | | | | | 1,438,874 | | |
Total | | | | | 326,751,353 | | | | | | 367,283,321 | | | | | $ | 51,731,502 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Salaries
|
| | | | 49,020,045 | | | | | | 47,732,121 | | | | | $ | 6,723,023 | | |
Social security insurance
|
| | | | 7,732,161 | | | | | | 7,535,447 | | | | | | 1,061,360 | | |
Union Fee
|
| | | | 707,067 | | | | | | 676,205 | | | | | | 95,244 | | |
Total | | | | | 57,459,273 | | | | | | 55,943,773 | | | | | $ | 7,879,627 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Late fee charge of social insurance
|
| | | | 9,499,595 | | | | | | 9,685,430 | | | | | | 1,364,183 | | |
Total | | | | | 9,499,595 | | | | | | 9,685,430 | | | | | $ | 1,364,183 | | |
| | |
Series A
|
| | | | | | | |
Series A-1
|
| | | | | | | |
Series B
|
| |
Total
|
| |
Total
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Carrying
Value |
| |
Shares
|
| |
Carrying
Value |
| |
Shares
|
| |
Carrying
Value |
| |
Carrying
Value |
| |
Carrying
Value |
| ||||||||||||||||||||||||
| | | | | | | | |
(RMB)
|
| | | | | | | |
(RMB)
|
| | | | | | | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||||||||
As of March 31, 2021
|
| | | | 15,534,276 | | | | | | 344,661,893 | | | | | | 6,014,313 | | | | | | 65,665,315 | | | | | | 65,414,858 | | | | | | 875,131,363 | | | | | | 1,285,458,571 | | | | | $ | 181,055,603 | | |
Accretion to redemption value
|
| | | | — | | | | | | 28,042,858 | | | | | | — | | | | | | 2,566,412 | | | | | | — | | | | | | 34,404,481 | | | | |
|
65,013,751
|
| | | |
|
9,157,124
|
| |
Foreign currency translation
adjustment |
| | | | — | | | | | | (4,690,126) | | | | | | — | | | | | | (875,280) | | | | | | — | | | | | | (11,666,321) | | | | |
|
(17,231,727)
|
| | | |
|
(2,427,072)
|
| |
As of September 30, 2021
|
| | | | 15,534,276 | | | | | | 368,014,625 | | | | | | 6,014,313 | | | | | | 67,356,447 | | | | | | 65,414,858 | | | | | | 897,869,523 | | | | | | 1,333,240,595 | | | | | $ | 187,785,655 | | |
As of March 31, 2022
|
| | | | 15,534,276 | | | | | | 389,563,659 | | | | | | 6,014,313 | | | | | | 68,510,809 | | | | | | 65,414,858 | | | | | | 912,146,924 | | | | | | 1,370,221,392 | | | | | $ | 192,994,365 | | |
Accretion to redemption value
|
| | | | — | | | | | | 33,793,180 | | | | | | — | | | | | | 2,854,770 | | | | | | — | | | | | | 35,435,288 | | | | |
|
72,083,238
|
| | | |
|
10,152,855
|
| |
Foreign currency translation
adjustment |
| | | | — | | | | | | 48,011,366 | | | | | | — | | | | | | 8,270,941 | | | | | | — | | | | | | 109,974,790 | | | | |
|
166,257,097
|
| | | |
|
23,417,151
|
| |
As of September 30, 2022
|
| | | | 15,534,276 | | | | | | 471,368,205 | | | | | | 6,014,313 | | | | | | 79,636,520 | | | | | | 65,414,858 | | | | | | 1,057,557,002 | | | | | | 1,608,561,727 | | | | | $ | 226,564,371 | | |
| | |
Number of share
options |
| |
Average exercise
price per share option |
| ||||||
| | | | | | | | |
(RMB)
|
| |||
At March 31, 2021
|
| | | | 13,013,422 | | | | | | 7.3289 | | |
Granted during the period
|
| | | | — | | | | | | — | | |
Forfeited during the period
|
| | | | — | | | | | | — | | |
Exercised during the period
|
| | | | — | | | | | | — | | |
Expired during the period
|
| | | | — | | | | | | — | | |
At March 31, 2022
|
| | | | 13,013,422 | | | | | | 7.3289 | | |
Granted during the period
|
| | | | — | | | | | | — | | |
Forfeited during the period
|
| | | | — | | | | | | — | | |
Exercised during the period
|
| | | | — | | | | | | — | | |
Expired during the period
|
| | | | — | | | | | | — | | |
At September 30, 2022
|
| | | | 13,013,422 | | | | | | 7.3289 | | |
Six Months Ended
30 September 2022 Number of options |
| |
Exercise price
|
| |
Exercise period
|
|
| | |
(RMB)
|
| | | |
6,133,005
|
| |
3.4845
|
| |
2021 – 2031
|
|
2,453,049
|
| |
6.4631
|
| |
2021 – 2026
|
|
4,427,368
|
| |
13.1344
|
| |
2021 – 2026
|
|
13,013,422
|
| | | | | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Research and development expenses
|
| | | | 492,764 | | | | | | (1,015,055) | | | | | $ | (142,970) | | |
General and administrative expenses
|
| | | | 2,635,978 | | | | | | 929,739 | | | | | | 130,953 | | |
Total stock-based compensation
|
| | | | 3,128,742 | | | | | | (85,316) | | | | | $ | (12,017) | | |
Name of related parties
|
| |
Relationship with YS Group
|
|
Yisheng Biopharma Co., Ltd | | |
An entity controlled by Yi Zhang
|
|
Yisheng Biopharma Holdings Ltd. | | |
An entity controlled by Yi Zhang
|
|
Beijing Yisheng Xingye Technology Co., Ltd. | | |
An entity controlled by Yi Zhang
|
|
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Amounts due from related party: | | | | | | | | | | | | | | | | | | | |
Yisheng Biopharma Holdings Limited (Hong Kong) | | | | | | | | | | | | | | | | | | | |
Receivable collected on behalf of YS Group
|
| | | | 2,966,777 | | | | | | — | | | | | $ | — | | |
Repayment to YS Group
|
| | | | 33,055,610 | | | | | | — | | | | | $ | — | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Current income tax
|
| | | | — | | | | | | — | | | | | $ | — | | |
Deferred tax
|
| | | | 5,689,586 | | | | | | 565,625 | | | | | | 79,668 | | |
Income tax
|
| | | | 5,689,586 | | | | | | 565,625 | | | | | $ | 79,668 | | |
| | |
Six Months Ended September 30,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
PRC statutory income tax rate
|
| | | | 25.00% | | | | | | 25.00% | | |
Effect of different tax rates in different jurisdictions
|
| | | | (26.82)% | | | | | | (182.62)% | | |
Effect of PRC preferential tax rate
|
| | | | 11.98% | | | | | | (100.49)% | | |
Effect of research and development expenses deduction and Others
|
| | | | 30.97% | | | | | | 80.56% | | |
Temporary differences*
|
| | | | 13.42% | | | | | | 5.03% | | |
Change in valuation allowance
|
| | | | (41.02)% | | | | | | 177.88% | | |
Effective tax rate
|
| | | | 13.53% | | | | | | 5.36% | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | | | | | | | |
Write-down of inventories to net realizable value
|
| | | | 825,454 | | | | | | 166,410 | | | | | $ | 23,439 | | |
Impairment of property, plant and building
|
| | | | 2,031,460 | | | | | | 1,900,433 | | | | | | 267,674 | | |
Deferred government grants
|
| | | | 4,852,383 | | | | | | 4,680,205 | | | | | | 659,202 | | |
Losses available for offsetting against future taxable profits
|
| | | | 58,257,270 | | | | | | 47,805,830 | | | | | | 6,733,405 | | |
Less: valuation allowance
|
| | | | (58,257,270) | | | | | | (47,805,830) | | | | | | (6,733,405) | | |
Total deferred tax assets, net
|
| | | | 7,709,297 | | | | | | 6,747,048 | | | | | | 950,315 | | |
Deferred tax liabilities: | | | | | | | | | | | | | | | | | | | |
Fair value adjustments arising from historical acquisition of subsidiaries
|
| | | | (4,670,213) | | | | | | (4,273,589) | | | | | | (601,931) | | |
Total deferred tax liabilities
|
| | | | (4,670,213) | | | | | | (4,273,589) | | | | | | (601,931) | | |
Net deferred tax asset
|
| | | | 3,039,084 | | | | | | 2,473,459 | | | | | $ | 348,384 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
Government grants for property, plant and equipment | | | | | | | | | | | | | | | | | | | |
Balance at beginning of the year
|
| | | | 21,847,340 | | | | | | 22,030,690 | | | | | $ | 3,103,001 | | |
Addition
|
| | | | 1,552,000 | | | | | | 1,200,000 | | | | | | 169,019 | | |
Recognized as income
|
| | | | (1,368,650) | | | | | | (727,839) | | | | | | (102,515) | | |
Subtotal | | | | | 22,030,690 | | | | | | 22,502,851 | | | | | $ | 3,169,505 | | |
Government grants for research and development | | | | | | | | | | | | | | | | | | | |
Balance at beginning of the year
|
| | | | 11,158,551 | | | | | | 10,318,528 | | | | | $ | 1,453,355 | | |
Addition
|
| | | | — | | | | | | | | | | | | | | |
Recognized as income
|
| | | | (840,023) | | | | | | (8,498,712) | | | | | | (1,197,036) | | |
Subtotal | | | | | 10,318,528 | | | | | | 1,819,816 | | | | | $ | 256,319 | | |
Total deferred government grants
|
| | | | 32,349,218 | | | | | | 24,322,667 | | | | | $ | 3,425,824 | | |
Less: current portion
|
| | | | (2,295,701) | | | | | | (3,495,701) | | | | | | (492,366) | | |
Non-current portion
|
| | | | 30,053,517 | | | | | | 20,826,966 | | | | | $ | 2,933,458 | | |
| | |
As of September 30,
|
| |||||||||
| | |
2022
|
| |
2022
|
| ||||||
| | |
(RMB)
|
| |
($)
|
| ||||||
Construction of vaccine production facilities
Office of Life Sciences |
| | | | 1,580,000 | | | | | $ | 222,541 | | |
Research and development
|
| | | | 6,001,375 | | | | | | 845,288 | | |
Purchase raw materials
|
| | | | 20,236,200 | | | | | | 2,850,249 | | |
Total | | | | | 27,817,575 | | | | | $ | 3,918,078 | | |
| | |
March 31, 2022
|
| |
September 30, 2022
|
| |
September 30, 2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | | | | | | | |
(Unaudited)
|
| |
(Unaudited)
|
| ||||||
PRC
|
| | | | 604,094,049 | | | | | | 613,613,563 | | | | | $ | 86,426,880 | | |
Other countries/regions
|
| | | | 26,777,039 | | | | | | 25,068,223 | | | | | $ | 3,530,835 | | |
| | |
March 31,
2022 |
| |
September 30,
2022 |
| |
September 30,
2022 |
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | | 252,611,535 | | | | | | 3,943,175 | | | | | $ | 555,392 | | |
Amounts due from related parties
|
| | | | 519,236,876 | | | | | | 848,379,306 | | | | | | 119,493,409 | | |
Total current assets
|
| | | | 771,848,411 | | | | | | 852,322,481 | | | | | | 120,048,801 | | |
Non-current assets | | | | | | | | | | | | | | | | | | | |
Long-term investments, net
|
| | | | 146,641,652 | | | | | | 164,003,403 | | | | | | 23,099,722 | | |
Total non-current assets
|
| | | | 146,641,652 | | | | | | 164,003,403 | | | | | | 23,099,722 | | |
Total Assets
|
| | |
|
918,490,063
|
| | | |
|
1,016,325,884
|
| | | | $ | 143,148,523 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | |
Accrued expenses and other liabilities
|
| | | | 244,082,463 | | | | | | 354,920,428 | | | | | $ | 49,990,201 | | |
Amounts due to related parties
|
| | | | 3,155,395 | | | | | | 3,528,981 | | | | | | 497,054 | | |
Total current liabilities
|
| | | | 247,237,858 | | | | | | 358,449,409 | | | | | | 50,487,255 | | |
Total Liabilities
|
| | | | 247,237,858 | | | | | | 358,449,409 | | | | | | 50,487,255 | | |
| | | | | | | | | | | | | | | | | | | |
Mezzanine equity | | | | | | | | | | | | | | | | | | | |
Series A and A-1 redeemable convertible preferred shares (par value US$0.000005 per share, 50,000,000 shares authorized; 21,548,589 shares issued and outstanding)
|
| | | | 458,074,468 | | | | | | 551,004,725 | | | | | | 77,608,485 | | |
Series B redeemable convertible preferred shares (par
value US$0.000005 per share, 100,000,000 shares authorized; 65,414,858 shares issued and outstanding) |
| | | | 912,146,924 | | | | | | 1,057,557,002 | | | | | | 148,955,886 | | |
Total mezzanine equity
|
| | | | 1,370,221,392 | | | | | | 1,608,561,727 | | | | | | 226,564,371 | | |
Shareholders’ deficit: | | | | | | | | | | | | | | | | | | | |
Ordinary shares, par value US$0.000005 per share, 9,950,000,000 shares authorized, 247,311,533 shares issued and outstanding as of March 31, 2022 and 246,736,533 shares issued and outstanding as of September 30, 2022
|
| | | | 7,978 | | | | | | 7,978 | | | | | | 1,124 | | |
Additional paid-in capital
|
| | | | 808,502,018 | | | | | | 808,648,509 | | | | | | 113,897,365 | | |
Accumulated deficit
|
| | | | (1,590,567,163) | | | | | | (1,673,775,766) | | | | | | (235,749,706) | | |
Accumulated other comprehensive income (loss)
|
| | | | 83,087,980 | | | | | | (85,565,973) | | | | | | (12,051,886) | | |
Total shareholders’ deficit
|
| | | | (698,969,187) | | | | | | (950,685,252) | | | | | | (133,903,103) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 918,490,063 | | | | | | 1,016,325,884 | | | | |
$
|
143,148,523
|
| |
| | |
For the Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Equity loss of subsidiaries
|
| | | | (27,562,274) | | | | | | (5,703,582) | | | | | $ | (803,346) | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Selling
|
| | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | | 17,037,618 | | | | | | 6,356,204 | | | | | | 895,265 | | |
Research and development
|
| | | | 492,764 | | | | | | (934,367) | | | | | | (131,605) | | |
Total operating expenses
|
| | | | 17,530,382 | | | | | | 5,421,837 | | | | | | 763,660 | | |
| | | | | | | | | | | | | | | | | | | |
Loss from operations
|
| | | | (45,092,656) | | | | | | (11,125,419) | | | | | | (1,567,006) | | |
Other income: | | | | | | | | | | | | | | | | | | | |
Financial income, net
|
| | |
|
1,324
|
| | | |
|
54
|
| | | |
|
8
|
| |
Total other income, net
|
| | | | 1,324 | | | | | | 54 | | | | | | 8 | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | | (1,566,998) | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | (65,013,751) | | | | | | (72,083,238) | | | | | | (10,152,855) | | |
Net loss attributable to YS Biopharma
|
| | | | (110,105,083) | | | | | | (83,208,603) | | | | | | (11,719,853) | | |
| | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | | (1,566,998) | | |
Feign currency translation gain
|
| | | | 11,321,167 | | | | | | (168,653,952) | | | | | | (23,754,747) | | |
Total comprehensive loss
|
| | | | (33,770,165) | | | | | | (179,779,317) | | | | | $ | (25,321,745) | | |
| | | | | | | | | | | | | | | | | | | |
Loss per share*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | (0.18) | | | | | | (0.04) | | | | | $ | (0.01) | | |
Weighted average number of ordinary shares outstanding*: | | | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | 247,311,533 | | | | | | 247,311,533 | | | | | | 247,311,533 | | |
| | | | | | | | | | | | | | | | | | | |
| | |
Six Months Ended September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2022
|
| |||||||||
| | |
(RMB)
|
| |
(RMB)
|
| |
($)
|
| |||||||||
| | |
(Unaudited)
|
| |
(Unaudited)
|
| |
(Unaudited)
|
| |||||||||
Net loss
|
| | | | (45,091,332) | | | | | | (11,125,365) | | | | | $ | (1,566,998) | | |
Equity loss of subsidiaries
|
| | | | 27,562,274 | | | | | | 5,703,582 | | | | | | 803,346 | | |
Share-based compensation
|
| | | | 3,128,741 | | | | | | (85,316) | | | | | | (12,017) | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Amounts due from related parties
|
| | | | (298,261,642) | | | | | | (328,910,623) | | | | | | (46,326,745) | | |
Amounts due to related parties
|
| | | | (42,697) | | | | | | 373,586 | | | | | | 52,619 | | |
Accrued expenses and other liabilities
|
| | | | (7,357,523) | | | | | | 55,467,639 | | | | | | 7,812,564 | | |
Net cash used in operating activities
|
| | | | (320,062,179) | | | | | | (278,576,497) | | | | | | (39,237,231) | | |
Effect of exchange rate on cash
|
| | | | (4,446,303) | | | | | | 29,908,137 | | | | | | 4,212,531 | | |
Net decrease in cash
|
| | | | (324,508,482) | | | | | | (248,668,360) | | | | | | (35,024,700) | | |
Cash at the beginning of the period
|
| | | | 330,296,949 | | | | | | 252,611,535 | | | | | | 35,580,092 | | |
Cash at the end of the period
|
| | | | 5,788,467 | | | | | | 3,943,175 | | | | | $ | 555,392 | | |
Non-cash transactions: | | | | | | | | | | | | | | | | | | | |
Accretion to redemption value of convertible redeemable preferred shares
|
| | | | 65,013,751 | | | | | | 72,083,238 | | | | | $ | 10,152,855 | | |
| | | | | | | | |
Incorporation by Reference
|
| |||||||||
Exhibit No.
|
| |
Description
|
| |
Filed
Herewith |
| |
Form
|
| |
File No.
|
| |
Exhibit
No. |
| |
Filing Date
|
|
2.1
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
2.1
|
| |
December 28, 2022
|
| |
2.2
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
2.2
|
| |
December 28, 2022
|
| |
2.3^
|
| | | | | | | | | | | | | | | | | | |
3.1^
|
| | | | | | | | | | | | | | | | | | |
4.1
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
4.5
|
| |
December 28, 2022
|
| |
4.2
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
4.6
|
| |
December 28, 2022
|
| |
4.3
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
4.7
|
| |
December 28, 2022
|
| |
5.1^
|
| | | | | | | | | | | | | | | | | | |
10.1
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.1
|
| |
December 28, 2022
|
| |
10.2
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.5
|
| |
December 28, 2022
|
| |
10.3
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.6
|
| |
December 28, 2022
|
| |
10.4*
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.9
|
| |
December 28, 2022
|
| |
10.5*
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.10
|
| |
December 28, 2022
|
| |
10.6*
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.11
|
| |
December 28, 2022
|
|
| | | | | | | | |
Incorporation by Reference
|
| |||||||||
Exhibit No.
|
| |
Description
|
| |
Filed
Herewith |
| |
Form
|
| |
File No.
|
| |
Exhibit
No. |
| |
Filing Date
|
|
10.7*
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.12
|
| |
December 28, 2022
|
| |
10.8*
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
10.13
|
| |
December 28, 2022
|
| |
21.1
|
| | | | | | |
F-4
|
| |
333-269031
|
| |
21.1
|
| |
December 28, 2022
|
| |
23.2
|
| | | |
√
|
| | | | | | | | | | | | | |
23.3^
|
| | | | | | | | | | | | | | | | | | |
23.4^
|
| | | | | | | | | | | | | | | | | | |
23.6^
|
| | | | | | | | | | | | | | | | | | |
24.1^
|
| | | | | | | | | | | | | | | | | | |
101.INS
|
| | Inline XBRL Instance Document | | | | | | | | | | | | | | | | |
101.SCH
|
| |
Inline XBRL Taxonomy Extension Schema Document
|
| | | | | | | | | | | | | | | |
101.CAL
|
| |
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
| | | | | | | | | | | | | | | |
101.DEF
|
| |
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
| | | | | | | | | | | | | | | |
101.LAB
|
| |
Inline XBRL Taxonomy Extension Label Linkbase Document
|
| | | | | | | | | | | | | | | |
101.PRE
|
| |
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
| | | | | | | | | | | | | | | |
104
|
| |
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
| | | | | | | | | | | | | | | |
107^
|
| | | | | | | | | | | | | | | | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Yi Zhang
Yi Zhang
|
| | Director and Chairperson | | |
May 12, 2023
|
|
|
/s/ Hui Shao
Hui Shao
|
| |
Director and Chief Executive Officer
(Principal Executive Officer) |
| |
May 12, 2023
|
|
|
*
Bo Tan
|
| | Director | | |
May 12, 2023
|
|
|
*
Ajit Shetty
|
| | Independent Director | | |
May 12, 2023
|
|
|
*
Viren Mehta
|
| | Independent Director | | |
May 12, 2023
|
|
|
*
Stanley Yi Chang
|
| | Independent Director | | |
May 12, 2023
|
|
|
*
Shaojing Tong
|
| | Independent Director | | |
May 12, 2023
|
|
|
*
Chunyuan Wu
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| |
May 12, 2023
|
|
|
*By:
/s/ Yi Zhang
Name: Yi Zhang
Attorney-in-fact |
| | | | | | |
|
/s/ Hui Shao
Name: Hui Shao
Attorney-in-fact |
| | | | | | |
Exhibit 23.2
· | MAIN OFFICE |
133-10 39TH AVENUE | |
FLUSHING, NY 11354 | |
TEL. (718) 445-6308 | |
FAX. (718) 445-6760 |
· | CALIFORNIA OFFICE |
440 E HUNTINGTON DR. | |
STE 300 | |
ARCADIA, CA 91006 | |
TEL. (626) 282-1630 | |
FAX. (626) 282-9726 |
· | BEIJING OFFICE |
11/F NORTH TOWER | |
BEIJING KERRY CENTRE | |
1 GUANGHUA ROAD | |
CHAOYANG DISTRICT | |
BEIJING, 100020, PRC | |
TEL. (86 10) 65997923 | |
FAX. (86 10) 65999100 |
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the use in this Registration Statement on Form F-1 of YS Biopharma Co., Ltd. of our report dated September 28, 2022, relating to the consolidated financial statements of YishengBio Co., Ltd. and Subsidiaries for the years ended March 31, 2022 and 2021, which appear in this Registration Statement.
We also consent to the reference to us under the heading “Experts” in such Registration Statement.
/s/ Wei, Wei & Co., LLP
Flushing, New York
May 12, 2023